Riskpilot← Back to searchSign inGet full accessWORX AS
ASActiveOrg 982857058Tellusveien 15, 1734 HafslundsøyOther non-ferrous metal production · NACE 2445Est. 20010 employees
Revenue 2024
NOK 274K
-18% vs 2023
EBITDA margin
15.0%
+178% vs 2023
Equity ratio
79.0%
Financial strength
Net profit 2024
NOK -13K
+88% vs 2023
| Revenue | NOK 274K | -18% |
| EBITDA | NOK 41K | +178% |
| Net profit | NOK -13K | +88% |
| Total assets | NOK 176K | +16% |
| Equity | NOK 139K | -9% |
| Employees | 0 | — |
Legal name
WORX AS
Org number
982857058
Legal form
Aksjeselskap
NACE code
2445 · Other non-ferrous metal production
Founded
18. januar 2001
Share capital
NOK 30 000
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Company purpose
Mekanisk produksjon og montasje, samt design og produktutvikling.
Address
Tellusveien 15, 1734 Hafslundsøy
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 562 | 784 | 511 | 465 | 745 | 927 | 1 356 | 897 | 1 566 | 1 181 | 690 | 708 | 480 | 669 | 519 | 333 | 274 |
| Staff expenses | −0 | −334 | −338 | −255 | −156 | −167 | −247 | −369 | −264 | −353 | −304 | −240 | −1 | −1 | −7 | −2 | −2 | −2 |
| EBITDA | 0 | −202 | −96 | −133 | −37 | −32 | 152 | 87 | −41 | 322 | −4 | 89 | 242 | 46 | 144 | 47 | −53 | 41 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −8 | −8 | −8 | −9 | −5 | −5 | −27 | −54 | −54 | −54 |
| EBIT | 0 | −202 | −96 | −133 | −37 | −32 | 152 | 79 | −49 | 314 | −12 | 80 | 237 | 40 | 117 | −7 | −107 | −13 |
| Net financials | 0 | 9 | 0 | 0 | −0 | 0 | −3 | 0 | 0 | 0 | 1 | 1 | 0 | −0 | −0 | −0 | 0 | −0 |
| Profit before tax | 0 | −192 | −95 | −133 | −38 | −32 | 149 | 79 | −49 | 314 | −11 | 81 | 237 | 40 | 117 | −7 | −107 | −13 |
| Tax | −0 | −7 | −0 | −0 | −0 | −129 | 45 | 21 | −8 | 79 | −2 | 19 | 52 | 9 | 27 | 2 | −0 | −0 |
| Net profit | 0 | −186 | −95 | −133 | −38 | 97 | 104 | 58 | −42 | 236 | −9 | 62 | 185 | 31 | 90 | −9 | −107 | −13 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 273 | 333 | 163 | 192 | 258 | 337 | 414 | 401 | 705 | 606 | 598 | 754 | 285 | 435 | 438 | 152 | 176 |
| Equity | — | 142 | 47 | −87 | −124 | −27 | 77 | 135 | 93 | 329 | 321 | 283 | 218 | 179 | 268 | 259 | 152 | 139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 131 | 287 | 250 | 317 | 285 | 260 | 279 | 307 | 376 | 285 | 315 | 536 | 107 | 167 | 179 | −1 | 37 |
| Total debt | 0 | 131 | 287 | 250 | 317 | 285 | 260 | 279 | 307 | 376 | 285 | 315 | 536 | 107 | 167 | 179 | −1 | 37 |
EBITDA margin
15.0%
This company
15.8%
Market median
-5% vs market
20072024
Equity ratio
79.0%
This company
38.2%
Market median
+107% vs market
20072024
Return on equity
-9.6%
This company
18.4%
Market median
-152% vs market
20072024
Net profit margin
-4.8%
This company
8.1%
Market median
-159% vs market
20072024
Asset turnover
1.56×
This company
1.12×
Market median
+39% vs market
20072024
Debt / equity
0.27×
This company
0.62×
Market median
+56% vs market
20072024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via Brønnøysundsregistrene · Period 2007-01-01 – 2007-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
OL Deputy Member | Deputy Member | 2001 | — | — |
No data on file.
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of WORX AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Ståle Larsen | Chief Executive Officer | 0 companies |
| Olav Larsen | Deputy Member | 0 companies |