| Revenue | NOK 635K | -23% |
| EBITDA | NOK -657K | -39% |
| Net profit | NOK -354K | -460% |
| Total assets | NOK 8,3M | +2% |
| Equity | NOK 7,5M | -5% |
| Employees | 0 | — |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 493 | 219 | 573 | 571 | 1 101 | 1 717 | 1 711 | 1 198 | 1 167 | 907 | 822 | 635 |
| Staff expenses | −0 | −0 | −415 | 25 | −4 | −436 | −685 | −668 | −193 | −46 | −0 | −0 | −0 | −0 |
| EBITDA | −25 | −873 | −684 | −414 | −1 042 | −4 155 | −3 667 | −3 309 | −1 227 | −387 | −140 | −251 | −473 | −657 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −10 | −73 | −181 | −570 | −448 | −1 012 | −14 | −5 | −0 |
| EBIT | −25 | −873 | −684 | −414 | −1 042 | −4 166 | −3 740 | −3 490 | −1 798 | −835 | −1 153 | −265 | −477 | −657 |
| Net financials | 0 | 13 | 1 | −9 | −4 | −89 | −157 | −51 | −54 | −10 | −8 | 574 | 601 | 303 |
| Profit before tax | −25 | −860 | −682 | −424 | −1 046 | −4 255 | −3 897 | −3 541 | −1 851 | −845 | −1 161 | 308 | 124 | −354 |
| Tax | −0 | 39 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 394 | −0 | 25 | −0 |
| Net profit | −25 | −899 | −682 | −424 | −1 046 | −4 255 | −3 897 | −3 541 | −1 851 | −845 | 3 233 | 308 | 98 | −354 |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 1 466 | 407 | 210 | 574 | 682 | 1 163 | 1 136 | 1 816 | 1 205 | 20 697 | 20 341 | 8 128 | 8 269 |
| Equity | −20 | 468 | 36 | −388 | −933 | −3 188 | 570 | 29 | 1 506 | 661 | 19 473 | 19 782 | 7 821 | 7 467 |
| Long-term debt | 0 | 0 | 115 | 225 | 1 192 | 2 496 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 0 |
| Short-term debt | 21 | 998 | 256 | 373 | 315 | 1 374 | 593 | 1 107 | 311 | 544 | 723 | 560 | 307 | 801 |
| Total debt | 21 | 998 | 371 | 598 | 1 507 | 3 871 | 593 | 1 107 | 311 | 544 | 1 223 | 560 | 307 | 801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Devinco As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Nordeng | Chief Executive Officer | 0 companies |
| Ruben Edna | Chairman | 0 companies |