| Revenue | NOK 0 | — |
| EBITDA | NOK -1,4M | -19% |
| Net profit | NOK -1,4M | -26% |
| Total assets | NOK 4,3M | -21% |
| Equity | NOK -485K | -152% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 201 | 133 319 | 192 060 | 512 712 | 351 115 | 463 931 | 200 431 | 899 | 488 | 25 | 0 | 21 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 478 | −2 846 | −2 987 | −9 898 | −11 304 | −5 919 | −3 002 | −1 526 | −1 118 | −209 | −290 | −411 | −304 | −376 | −359 | −523 | −589 |
| EBITDA | −691 | −21 | 1 046 | −10 309 | −94 564 | −44 774 | −35 421 | 1 390 | 1 416 | −2 012 | −2 390 | −1 636 | −2 122 | −1 222 | −886 | −1 168 | −1 395 |
| Depreciation & amort. | −0 | −9 | −73 | −79 | −156 | −161 | −29 | −0 | −0 | −0 | −0 | −0 | −8 | −8 | −9 | −2 | −0 |
| EBIT | −691 | −30 | 973 | −10 387 | −94 721 | −44 935 | −35 450 | 1 390 | 1 416 | −2 012 | −2 390 | −1 636 | −2 130 | −1 230 | −895 | −1 170 | −1 395 |
| Net financials | 50 | 18 | −5 | −184 | −784 | −801 | −770 | 346 | 161 | −125 | −29 | −6 | 0 | 95 | 61 | 50 | −15 |
| Profit before tax | −641 | −12 | 968 | −10 571 | −95 505 | −45 736 | −36 220 | 1 736 | 1 577 | −2 137 | −2 419 | −1 642 | −2 130 | −1 135 | −834 | −1 120 | −1 409 |
| Tax | −251 | −0 | −239 | −2 875 | 4 457 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −390 | −12 | 1 207 | −7 696 | −99 962 | −45 736 | −36 220 | 1 736 | 1 577 | −2 137 | −2 419 | −1 642 | −2 130 | −1 135 | −834 | −1 120 | −1 409 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 570 | 414 572 | 875 287 | 823 626 | 648 241 | 220 962 | 31 922 | 14 750 | 12 995 | 13 332 | 7 903 | 7 589 | 7 189 | 6 937 | 6 319 | 5 409 | 4 289 |
| Equity | 1 318 | 1 306 | 2 643 | −53 | −70 015 | −115 751 | 9 028 | 10 765 | 12 342 | 10 205 | 7 786 | 6 144 | 4 014 | 2 878 | 2 044 | 925 | −485 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 096 | 2 896 | 3 762 | 3 907 | 4 064 | 4 368 |
| Short-term debt | 88 252 | 413 266 | 872 645 | 823 679 | 718 256 | 336 713 | 22 894 | 3 986 | 653 | 3 127 | 117 | 350 | 279 | 297 | 368 | 421 | 406 |
| Total debt | 88 252 | 413 266 | 872 645 | 823 679 | 718 256 | 336 713 | 22 894 | 3 986 | 653 | 3 127 | 117 | 1 445 | 3 175 | 4 059 | 4 275 | 4 484 | 4 774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Beliggenhet Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Michael Søndberg | Chief Executive Officer | 0 companies |
| Henrik Nordvik | Board of Directors | 0 companies |
| Hans Christian Nordvik | Board of Directors | 0 companies |
| Hans Øivind Nordvik | Chairman | 0 companies |