| Revenue | NOK 3,3M | -11% |
| EBITDA | NOK -199K | -422% |
| Net profit | NOK -197K | -399% |
| Total assets | NOK 1M | -8% |
| Equity | NOK 395K | -33% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 26 | 5 | 10 | 217 | 402 | 503 | 995 | 1 222 | 1 730 | 2 354 | 2 482 | 2 610 | 3 298 | 3 351 | 3 050 | 3 671 | 3 256 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −0 | −1 203 | −1 831 | −1 837 | −1 630 | −2 179 | −2 642 | −1 468 | −1 877 | −2 040 |
| EBITDA | 0 | −25 | −24 | −18 | 6 | 180 | 503 | 45 | 82 | −275 | −246 | −58 | 0 | 10 | 0 | 419 | 62 | −199 |
| Depreciation & amort. | −0 | −5 | −0 | −0 | −0 | −0 | −213 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −30 | −24 | −18 | 6 | 180 | 290 | 45 | 82 | −275 | −246 | −58 | 0 | 10 | 0 | 419 | 62 | −199 |
| Net financials | 0 | 2 | 0 | 0 | 0 | 3 | 10 | 11 | 10 | 3 | 2 | 0 | 0 | 0 | 0 | 1 | 4 | 1 |
| Profit before tax | 0 | −28 | −24 | −18 | 7 | 184 | 300 | 56 | 92 | −271 | −244 | −58 | 1 | 10 | 0 | 421 | 66 | −197 |
| Tax | −0 | −6 | 0 | −0 | −0 | −0 | 84 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −22 | −24 | −18 | 7 | 184 | 216 | 56 | 92 | −271 | −244 | −58 | 1 | 10 | 0 | 421 | 66 | −197 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 216 | 108 | 102 | 154 | 282 | 481 | 451 | 456 | 356 | 490 | 445 | 425 | 618 | 618 | 920 | 1 138 | 1 043 |
| Equity | — | 206 | 102 | 84 | 91 | 274 | 439 | 395 | 386 | 115 | 185 | 128 | 129 | 139 | 139 | 560 | 592 | 395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 10 | 6 | 18 | 64 | 8 | 42 | 56 | 69 | 241 | 305 | 318 | 297 | 79 | 479 | 361 | 546 | 648 |
| Total debt | 0 | 10 | 6 | 18 | 64 | 8 | 42 | 56 | 69 | 241 | 305 | 318 | 297 | 479 | 479 | 361 | 546 | 648 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kivikoski As | Company | 87.0% | 87.0% | 2022 |
Tikotika As | Company | 10.0% | 10.0% | 2022 |
| Individual | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Halvor Dahl | Chairman | 0 companies |
| Merete Freberg Iversen | Board of Directors | 0 companies |
| Ingrid Wiig | Board of Directors | 0 companies |