| Revenue | NOK 431,8M | +18% |
| EBITDA | NOK 38M | +712% |
| Net profit | NOK 9,5M | +149% |
| Total assets | NOK 392,9M | +22% |
| Equity | NOK 22,5M | +72% |
| Employees | 425 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 79 506 | 179 234 | 287 048 | 367 006 | 431 760 |
| Staff expenses | −60 667 | −125 327 | −150 626 | −163 064 | −171 150 |
| EBITDA | −56 247 | −84 675 | −46 654 | 4 685 | 38 039 |
| Depreciation & amort. | −8 255 | −16 606 | −15 730 | −15 760 | −15 689 |
| EBIT | −64 502 | −101 281 | −62 384 | −11 075 | 22 350 |
| Net financials | −3 584 | −18 892 | −16 560 | −10 138 | −13 161 |
| Profit before tax | −68 087 | −120 172 | −78 944 | −21 213 | 9 189 |
| Tax | −13 338 | −25 854 | −15 476 | −1 840 | −280 |
| Net profit | −54 749 | −94 318 | −63 469 | −19 373 | 9 469 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 207 864 | 290 749 | 276 698 | 322 617 | 392 868 |
| Equity | 47 689 | 54 153 | 13 884 | 13 065 | 22 534 |
| Long-term debt | 50 344 | 123 524 | 150 616 | 185 433 | 283 533 |
| Short-term debt | 109 831 | 113 072 | 112 197 | 124 119 | 86 801 |
| Total debt | 160 176 | 236 596 | 262 814 | 309 552 | 370 334 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BD Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
SH Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (12) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bent-Cato Danielsen | Chief Executive Officer | 0 companies |
| Solrun Hjelleflat | Chief Executive Officer | 0 companies |
| Joar Wæhle | Board of Directors | 0 companies |
| Atle Winjum | Board of Directors | 0 companies |
| Solvor Dolve | Board of Directors | 0 companies |
| Therese Charlotte Melsom Gogstad | Board of Directors | 0 companies |
| Sverre Sellæg Tysland | Chairman | 0 companies |
| Martin Auning | Board of Directors | 0 companies |
| Theres Inga Margareta Moberg Kiboko | Board of Directors | 0 companies |
| Øyvind Hasaas | Chairman | 0 companies |
| Christian Skaug | Board of Directors | 0 companies |
| Per Bertram Dybwad Brochmann | Chairman | 0 companies |
| Liv Signe Hundere Navarsete | Board of Directors | 0 companies |
| Egil Svoren | Board of Directors | 0 companies |
| Lars Loven | Board of Directors | 0 companies |
| Frode Bremerthun Rokne | Board of Directors | 0 companies |