| Revenue | NOK 7,9M | +979% |
| EBITDA | NOK 3,3M | +668% |
| Net profit | NOK 1,3M | +149% |
| Total assets | NOK 91,1M | +19% |
| Equity | NOK 31,9M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 817 | 3 782 | 3 201 | 6 105 | 5 670 | 3 999 | 4 594 | 1 846 | 1 792 | 3 397 | 4 351 | 1 310 | 1 013 | 790 | 1 205 | 732 | 7 898 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 044 | −870 | −639 | −1 059 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 264 | 267 | 305 | 1 769 | 879 | 390 | 781 | −164 | −73 | 1 831 | 2 152 | −215 | 147 | −444 | 171 | −585 | 3 328 |
| Depreciation & amort. | −835 | −852 | −360 | −317 | −594 | −856 | −234 | −599 | −652 | −644 | −370 | −337 | −344 | −347 | −415 | −1 696 | −916 |
| EBIT | 429 | −585 | −56 | 1 452 | 285 | −465 | 547 | −763 | −725 | 1 187 | 1 781 | −552 | −197 | −791 | −244 | −2 281 | 2 412 |
| Net financials | −1 290 | −772 | −748 | −1 020 | −1 124 | −620 | −634 | −232 | −255 | −298 | −150 | −150 | −125 | −155 | −95 | 21 | −722 |
| Profit before tax | −861 | −1 357 | −804 | 432 | −839 | −1 086 | −88 | −995 | −980 | 889 | 1 631 | −703 | −322 | −945 | −339 | −2 260 | 1 691 |
| Tax | −239 | −379 | −223 | −124 | −230 | −488 | 119 | −241 | −109 | 93 | 322 | −198 | −22 | 66 | 73 | 497 | 376 |
| Net profit | −622 | −978 | −572 | 1 422 | −609 | −218 | −207 | −329 | −171 | −143 | 1 309 | 854 | −96 | −1 206 | −422 | −2 700 | 1 315 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 459 | 15 276 | 21 863 | 26 727 | 26 328 | 20 984 | 8 565 | 9 966 | 9 806 | 13 010 | 7 556 | 8 373 | 8 025 | 7 479 | 50 075 | 76 423 | 91 135 |
| Equity | −1 860 | −2 838 | — | 5 236 | 4 627 | 4 409 | 3 602 | 3 273 | 3 102 | 2 059 | 3 128 | 3 279 | 3 105 | 2 133 | 32 077 | 29 846 | 31 886 |
| Long-term debt | 0 | 0 | 16 543 | 18 922 | 18 510 | 15 029 | 2 029 | 6 380 | 6 058 | 7 356 | 3 649 | 4 127 | 3 900 | 4 431 | 17 892 | 18 724 | 19 559 |
| Short-term debt | 1 247 | 1 626 | 1 506 | 2 569 | 3 191 | 1 547 | 2 934 | 313 | 646 | 3 595 | 780 | 967 | 1 020 | 915 | 106 | 27 853 | 39 690 |
| Total debt | 1 247 | 1 626 | 18 050 | 21 491 | 21 700 | 16 575 | 4 963 | 6 693 | 6 704 | 10 951 | 4 429 | 5 094 | 4 920 | 5 346 | 17 998 | 46 577 | 59 249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Deputy Member | Deputy Member | 2001 | — | — |
SO Deputy Member | Deputy Member | 2022 | — | — |
MK Deputy Member | Deputy Member | 2001 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fjordbakk Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Valborg Rystad | Deputy Member | 0 companies |
| Signar Olav Fjordbakk | Deputy Member | 0 companies |
| Mariann Karoline Rystad | Deputy Member | 0 companies |
| Svein Håkon Fjordbakk | Chief Executive Officer | 0 companies |
| Siv-Kristin Edvardsen Fjordbakk | Board of Directors | 0 companies |
| Arne Eirik Rystad | Board of Directors | 0 companies |
| Siv-Kristin Fjordbakk | Board of Directors | 0 companies |
| Bjarne Rystad | Chairman | 0 companies |