| Revenue | NOK 7,9M | -15% |
| EBITDA | NOK -199K | -149% |
| Net profit | NOK 298K | -16% |
| Total assets | NOK 4,5M | -72% |
| Equity | NOK 1,3M | -90% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14 561 | 11 167 | 9 701 | 9 294 | 7 916 |
| Staff expenses | −8 329 | −7 826 | −7 379 | −6 757 | −6 174 |
| EBITDA | 3 894 | 1 507 | 370 | 408 | −199 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 894 | 1 507 | 370 | 408 | −199 |
| Net financials | 900 | 1 101 | 0 | 3 | 497 |
| Profit before tax | 4 794 | 2 609 | 371 | 411 | 298 |
| Tax | 907 | 331 | −0 | 57 | −0 |
| Net profit | 3 887 | 2 278 | 371 | 354 | 298 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16 313 | 16 353 | 15 634 | 16 166 | 4 466 |
| Equity | 11 432 | 13 735 | 13 451 | 13 805 | 1 318 |
| Long-term debt | 2 533 | 861 | 855 | 1 120 | 1 877 |
| Short-term debt | 2 348 | 1 757 | 1 328 | 1 241 | 1 271 |
| Total debt | 4 881 | 2 618 | 2 183 | 2 361 | 3 148 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KP Chief Executive Officer | Chief Executive Officer | 2001 |
AR Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Petter Lyberg | Chief Executive Officer | 0 companies |
| Andreas Røer Wollum | Chief Executive Officer | 0 companies |
| Claus Frimann Clasen | Chairman | 0 companies |
| Lasse Kvalnes | Board of Directors | 0 companies |