| Revenue | NOK 124M | -1% |
| EBITDA | NOK -20,1M | -336% |
| Net profit | NOK -17,3M | -416% |
| Total assets | NOK 53,2M | +39% |
| Equity | NOK 12,8M | -14% |
| Employees | 35 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 043 | 11 678 | 0 | 0 | 0 | 18 592 | 19 874 | 20 290 | 27 874 | 27 382 | 25 932 | 28 303 | 32 417 | 35 368 | 36 545 | 124 756 | 124 037 |
| Staff expenses | −0 | −2 971 | −3 352 | −0 | −0 | −0 | −6 703 | −5 734 | −6 649 | −9 345 | −9 007 | −8 959 | −10 074 | −10 122 | −12 744 | −13 477 | −34 171 | −43 170 |
| EBITDA | 0 | 133 | 202 | 0 | 0 | 0 | 619 | 1 866 | 1 908 | 1 616 | 2 329 | 2 019 | 2 312 | 3 008 | 1 224 | 2 354 | 8 502 | −20 087 |
| Depreciation & amort. | −0 | −80 | −135 | −0 | −0 | −0 | −265 | −225 | −125 | −435 | −593 | −470 | −371 | −529 | −726 | −755 | −1 982 | −2 352 |
| EBIT | 0 | 53 | 67 | 0 | 0 | 0 | 354 | 1 641 | 1 783 | 1 181 | 1 736 | 1 549 | 1 941 | 2 478 | 498 | 1 599 | 6 520 | −22 440 |
| Net financials | 0 | 10 | 7 | 0 | 0 | 0 | 310 | −124 | −163 | −140 | −110 | 3 | 12 | 21 | 11 | −45 | 484 | 303 |
| Profit before tax | 0 | 63 | 74 | 0 | 0 | 0 | 664 | 1 517 | 1 620 | 1 041 | 1 627 | 1 552 | 1 953 | 2 500 | 509 | 1 554 | 7 004 | −22 137 |
| Tax | −0 | −161 | −150 | −0 | −0 | −0 | 100 | 433 | 531 | 41 | 29 | 143 | 289 | 435 | 8 | 337 | 1 529 | −4 831 |
| Net profit | 0 | 223 | 224 | 0 | 0 | 0 | 564 | 1 084 | 1 089 | 1 000 | 1 598 | 1 409 | 1 664 | 2 065 | 501 | 1 217 | 5 475 | −17 306 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 696 | 2 247 | — | — | — | 5 915 | 7 222 | 7 430 | 8 405 | 10 802 | 7 500 | 7 727 | 8 369 | 7 438 | 8 872 | 38 282 | 53 242 |
| Equity | — | 728 | 731 | — | — | — | 1 151 | 1 496 | 1 595 | 2 079 | 2 778 | 2 753 | 3 018 | 3 582 | 1 663 | 1 820 | 14 870 | 12 787 |
| Long-term debt | 0 | 0 | 243 | 0 | 0 | 0 | 2 124 | 2 421 | 2 174 | 3 070 | 3 632 | 92 | 0 | 0 | 725 | 1 261 | 1 127 | 993 |
| Short-term debt | 0 | 969 | 1 273 | 0 | 0 | 0 | 2 639 | 3 305 | 3 662 | 3 255 | 4 392 | 4 655 | 4 710 | 4 787 | 5 050 | 5 791 | 22 282 | 39 463 |
| Total debt | 0 | 969 | 1 516 | 0 | 0 | 0 | 4 764 | 5 726 | 5 836 | 6 325 | 8 024 | 4 746 | 4 710 | 4 787 | 5 775 | 7 052 | 23 409 | 40 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Iteam As | Company | 100.0% | 100.0% | 2024 |
Halland-Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Schage-Neteland | Chief Executive Officer | 0 companies |
| Eirik Berg | Chief Executive Officer | 0 companies |
| Harald Leonard Østerberg | Chairman | 0 companies |
| Kristian Susnic | Chairman | 0 companies |
| Ole Halland | Chairman | 0 companies |
| David André Lindberg | Board of Directors | 0 companies |
| Tormod Asle Lindøe | Board of Directors | 0 companies |
| Vidar Kyvik Gulliksen | Board of Directors | 0 companies |
| Mathias Johnsen | Board of Directors | 0 companies |
| Sten Emil Langerud | Board of Directors | 0 companies |
| Lars Ivar Simonsen | Chairman | 0 companies |