| Revenue | NOK 11,8M | -2% |
| EBITDA | NOK -369K | +79% |
| Net profit | NOK -186K | +89% |
| Total assets | NOK 5,5M | +8% |
| Equity | NOK 513K | +173% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 345 | 11 905 | 11 982 | 12 121 | 11 821 |
| Staff expenses | −7 476 | −8 616 | −9 758 | −10 692 | −9 561 |
| EBITDA | 339 | 583 | −778 | −1 744 | −369 |
| Depreciation & amort. | −41 | −120 | −149 | −281 | −79 |
| EBIT | 298 | 462 | −928 | −2 025 | −448 |
| Net financials | −12 | −7 | −7 | −134 | 112 |
| Profit before tax | 285 | 456 | −935 | −2 160 | −336 |
| Tax | 60 | 100 | −206 | −475 | −150 |
| Net profit | 225 | 355 | −729 | −1 685 | −186 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 826 | 4 199 | 4 646 | 5 083 | 5 488 |
| Equity | 1 358 | 1 713 | 984 | −701 | 513 |
| Long-term debt | 652 | 389 | 117 | 1 686 | 2 128 |
| Short-term debt | 1 817 | 2 097 | 3 545 | 4 098 | 2 848 |
| Total debt | 2 468 | 2 486 | 3 662 | 5 784 | 4 975 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
BD Deputy Member | Deputy Member | 2025 |
ØR Chief Executive Officer | Chief Executive Officer | 2022 |
OA Deputy Member | Deputy Member | 2019 |
LH Chief Executive Officer | Chief Executive Officer | 2022 |
HL Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
SJ Deputy Member | Deputy Member | 2019 – 2025 |
AL Deputy Member | Deputy Member | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2019 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66% | 66% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Dahle | Deputy Member | 0 companies |
| Øystein Rugtveit | Chief Executive Officer | 0 companies |
| Odd Anders Haugland | Deputy Member | 0 companies |
| Stein Jarle Rønningen | Deputy Member | 0 companies |
| Agnar Lohne Waldemarsen | Deputy Member | 0 companies |
| Leif Helge Nyhus | Chief Executive Officer | 0 companies |
| Helge Lohne Waldemarsen | Deputy Member | 0 companies |
| Liv Astrid Funnemark | Board of Directors | 0 companies |
| Hilde Laila Kåsa Tveit | Board of Directors | 0 companies |
| Knut Henning Røed-Buen | Chairman | 0 companies |