| Revenue | NOK 67K | +517% |
| EBITDA | NOK -936K | -29% |
| Net profit | NOK -765K | -34% |
| Total assets | NOK 13,1M | +6% |
| Equity | NOK 11M | -6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 38 | 0 | 15 | 11 | 67 |
| Staff expenses | −104 | −68 | −58 | −84 | −66 |
| EBITDA | −414 | −623 | −613 | −728 | −936 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −414 | −623 | −613 | −728 | −936 |
| Net financials | 1 976 | −3 400 | −571 | −1 | −43 |
| Profit before tax | 1 561 | −4 023 | −1 184 | −729 | −979 |
| Tax | −96 | −146 | 192 | −160 | −214 |
| Net profit | 1 658 | −3 876 | −1 376 | −569 | −765 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 461 | 14 256 | 13 515 | 12 362 | 13 115 |
| Equity | 18 035 | 14 159 | 12 383 | 11 814 | 11 049 |
| Long-term debt | 0 | 0 | 0 | 0 | 924 |
| Short-term debt | 1 426 | 97 | 1 132 | 549 | 1 142 |
| Total debt | 1 426 | 97 | 1 132 | 549 | 2 066 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
GH Deputy Member | Deputy Member | 2024 |
KH Chief Executive Officer | Chief Executive Officer | 2024 |
TT Deputy Member | Deputy Member | 2019 |
| Former (1) | ||
ØR Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (1) | ||
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.58% | 13.58% | 2024 | |
| Individual | 11.27% | 11.27% | 2024 | |
| Individual | 11.27% | 11.27% | 2024 | |
| Individual | 11.27% | 11.27% | 2024 | |
| Individual | 11.17% | 11.17% | 2024 | |
| Individual | 10.06% | 10.06% | 2024 | |
| Individual | 10.06% | 10.06% | 2024 | |
| Individual | 10.06% | 10.06% | 2024 | |
| Individual | 5.63% | 5.63% | 2024 | |
| Individual | 5.63% | 5.63% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Rugtveit | Chief Executive Officer | 0 companies |
| Gøril Holte | Deputy Member | 0 companies |
| Knut Henning Røed-Buen | Chief Executive Officer | 0 companies |
| Tore Tveit | Deputy Member | 0 companies |
| Helle Cathrin Hvalvik Rønningen | Board of Directors | 0 companies |
| Agnar Lohne Waldemarsen | Chairman | 0 companies |