| Revenue | NOK 1,2M | +28% |
| EBITDA | NOK 1,1M | +115% |
| Net profit | NOK 519K | -76% |
| Total assets | NOK 17,5M | +56% |
| Equity | NOK 3,4M | -41% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 183 | 12 332 | 13 548 | 15 505 | 18 216 | 15 165 | 13 156 | 20 274 | 1 227 | 498 | 509 | 533 | 649 | 628 | 898 | 970 | 1 242 |
| Staff expenses | −1 814 | −3 205 | −3 498 | −4 008 | −4 021 | −4 169 | −4 058 | −5 062 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 498 | 1 800 | 1 931 | 1 423 | 1 814 | 2 070 | 707 | 3 273 | 1 154 | 449 | 460 | 474 | 546 | 536 | 785 | 520 | 1 119 |
| Depreciation & amort. | −588 | −821 | −974 | −1 110 | −1 224 | −1 101 | −999 | −1 032 | −115 | −121 | −121 | −127 | −145 | −152 | −152 | −152 | −152 |
| EBIT | 910 | 979 | 957 | 314 | 590 | 969 | −292 | 2 241 | 1 039 | 328 | 339 | 347 | 401 | 384 | 633 | 368 | 967 |
| Net financials | −139 | −167 | −142 | −176 | −203 | −517 | −342 | −314 | −104 | −114 | 374 | 2 823 | −162 | −160 | −170 | 1 805 | −302 |
| Profit before tax | 771 | 812 | 815 | 138 | 388 | 452 | −634 | 1 927 | 935 | 214 | 713 | 3 170 | 238 | 225 | 464 | 2 173 | 665 |
| Tax | 217 | 228 | 230 | 42 | 116 | 120 | −169 | 493 | 214 | 35 | 35 | 37 | 52 | 49 | 102 | 38 | 146 |
| Net profit | 554 | 584 | 585 | 96 | 272 | 332 | −466 | 1 434 | 721 | 179 | 679 | 3 133 | 186 | 175 | 362 | 2 135 | 519 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 727 | 6 292 | 5 848 | 5 915 | 9 389 | 11 097 | 9 799 | 13 456 | 9 046 | 9 042 | 9 848 | 13 291 | 10 138 | 10 122 | 10 390 | 11 228 | 17 472 |
| Equity | 542 | 1 026 | 1 551 | 1 647 | 1 919 | 2 251 | 1 785 | 3 219 | 3 240 | 3 420 | 3 598 | 4 731 | 4 917 | 5 092 | 4 334 | 5 719 | 3 402 |
| Long-term debt | −50 | −50 | −50 | −50 | −50 | 1 981 | 6 298 | 7 685 | 5 131 | 4 905 | 5 388 | 5 189 | 4 989 | 4 777 | 4 575 | 4 402 | 10 229 |
| Short-term debt | 2 176 | 2 759 | 1 941 | 2 255 | 5 638 | 6 816 | 1 666 | 2 501 | 674 | 717 | 861 | 3 371 | 232 | 253 | 1 482 | 1 108 | 3 842 |
| Total debt | 4 134 | 5 216 | 4 247 | 4 218 | 7 420 | 8 796 | 7 964 | 10 186 | 5 806 | 5 622 | 6 249 | 8 560 | 5 221 | 5 030 | 6 056 | 5 509 | 14 071 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Sparingen | Chairman | 0 companies |