| Revenue | NOK 25K | -94% |
| EBITDA | NOK -57K | -116% |
| Net profit | NOK 51,4M | +11733% |
| Total assets | NOK 85,2M | +107% |
| Equity | NOK 68,6M | +298% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 374 | 3 506 | 1 901 | 1 339 | 1 147 | 1 119 | 1 049 | 889 | 817 | 813 | 0 | 0 | 552 | 2 | 0 | 445 | 25 |
| Staff expenses | −895 | −780 | −676 | −763 | −623 | −565 | −636 | −539 | −500 | −175 | −0 | −0 | −120 | 6 | −0 | −0 | −0 |
| EBITDA | 916 | 856 | 292 | 13 | 17 | 130 | 67 | 62 | 23 | 459 | −64 | −15 | 415 | −39 | −34 | 354 | −57 |
| Depreciation & amort. | −67 | −70 | −73 | −66 | −66 | −35 | −75 | −75 | −74 | −72 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 849 | 785 | 219 | −53 | −49 | 95 | −8 | −13 | −51 | 386 | −64 | −15 | 415 | −39 | −34 | 354 | −57 |
| Net financials | 108 | 62 | 46 | 59 | 84 | 70 | 41 | 27 | 8 | 3 | 1 236 | 37 | −30 | 7 152 | 6 897 | 148 | 51 644 |
| Profit before tax | 957 | 848 | 265 | 6 | 35 | 166 | 34 | 14 | −43 | 389 | 1 172 | 21 | 385 | 7 113 | 6 863 | 502 | 51 587 |
| Tax | 269 | 239 | 76 | 2 | 10 | 44 | 9 | −1 | −12 | 92 | 9 | 5 | 111 | 7 | −12 | 68 | 213 |
| Net profit | 688 | 609 | 188 | 4 | 25 | 121 | 25 | 14 | −30 | 298 | 1 163 | 16 | 274 | 7 106 | 6 875 | 434 | 51 374 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 343 | 3 291 | 3 141 | 3 157 | 3 088 | 2 189 | 2 261 | 2 209 | 1 161 | 2 059 | 2 796 | 2 826 | 12 127 | 28 605 | 46 589 | 41 065 | 85 170 |
| Equity | 2 081 | 2 690 | 2 878 | 2 882 | 1 907 | 2 029 | 2 053 | 1 068 | 1 037 | 1 698 | 2 521 | 2 538 | 2 812 | 9 918 | 16 793 | 17 227 | 68 593 |
| Long-term debt | 34 | 30 | 30 | 29 | 24 | 57 | 60 | 54 | 41 | 233 | 253 | 277 | 8 939 | 18 663 | 27 516 | 20 389 | 16 360 |
| Short-term debt | 1 228 | 572 | 232 | 246 | 1 157 | 103 | 148 | 1 087 | 82 | 129 | 21 | 12 | 377 | 24 | 2 281 | 3 449 | 216 |
| Total debt | 1 262 | 601 | 263 | 275 | 1 180 | 160 | 207 | 1 141 | 123 | 362 | 274 | 288 | 9 316 | 18 688 | 29 797 | 23 838 | 16 576 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Guldvik | Chairman | 0 companies |