| Revenue | NOK 130K | -42% |
| EBITDA | NOK -15K | +62% |
| Net profit | NOK -15K | +62% |
| Total assets | NOK 101K | -6% |
| Equity | NOK -205K | -8% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 511 | 460 | 521 | 246 | 226 | 281 | 301 | 269 | 236 | 281 | 273 | 249 | 279 | 233 | 226 | 238 | 224 | 130 |
| Staff expenses | −0 | −76 | −78 | −84 | −1 | −1 | −2 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 11 | 25 | 7 | 13 | 68 | 69 | 30 | 21 | 8 | −5 | 22 | −27 | −10 | 3 | −18 | 2 | −39 | −15 |
| Depreciation & amort. | −0 | −0 | −14 | −12 | −12 | −12 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 11 | 11 | −5 | 1 | 56 | 59 | 30 | 21 | 8 | −5 | 22 | −27 | −10 | 3 | −18 | 2 | −39 | −15 |
| Net financials | 0 | −0 | −1 | −1 | −1 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 11 | 10 | −5 | 1 | 56 | 60 | 30 | 21 | 8 | −5 | 22 | −27 | −10 | 3 | −18 | 2 | −39 | −15 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −68 | 0 | −0 | −0 |
| Net profit | 0 | 11 | 10 | −5 | 1 | 56 | 60 | 30 | 21 | 8 | −5 | 22 | −27 | −10 | 3 | 49 | 1 | −39 | −15 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 128 | 149 | 147 | 69 | 105 | 123 | 82 | 99 | 93 | 83 | 97 | 54 | 40 | 47 | 115 | 124 | 108 | 101 |
| Equity | — | −366 | −356 | −361 | −361 | −304 | −244 | −214 | −193 | −185 | −190 | −167 | −194 | −204 | −202 | −152 | −151 | −190 | −205 |
| Long-term debt | 0 | 425 | 430 | 0 | 417 | 388 | 343 | 275 | 268 | 261 | 255 | 241 | 234 | 225 | 226 | 251 | 251 | 284 | 294 |
| Short-term debt | 0 | 69 | 75 | 79 | 12 | 21 | 24 | 21 | 24 | 17 | 17 | 24 | 14 | 18 | 23 | 17 | 24 | 14 | 12 |
| Total debt | 0 | 494 | 505 | 509 | 430 | 410 | 367 | 296 | 291 | 278 | 272 | 265 | 248 | 243 | 248 | 268 | 275 | 298 | 306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2001 | — | — |
GM Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Yanjing Shang | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Myklebust | Deputy Member | 0 companies |
| Geir Myklebust | Deputy Member | 0 companies |
| Steffen Angell Myklebust | Chairman | 0 companies |