| Revenue | NOK 449,7M | -7% |
| EBITDA | NOK 103,1M | +1% |
| Net profit | NOK 1,8M | +132% |
| Total assets | NOK 1,5B | -13% |
| Equity | NOK 829,6M | -7% |
| Employees | 58 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 284 190 | 546 076 | 644 466 | 481 824 | 449 731 |
| Staff expenses | −39 385 | −37 556 | −48 207 | −53 663 | −55 928 |
| EBITDA | 82 691 | 114 885 | 18 319 | 102 453 | 103 067 |
| Depreciation & amort. | −102 642 | −92 485 | −182 719 | −80 301 | −80 547 |
| EBIT | −19 951 | 22 400 | −164 400 | 22 152 | 22 520 |
| Net financials | −2 280 | −7 774 | −16 411 | −22 076 | −20 141 |
| Profit before tax | −22 231 | 14 626 | −180 811 | 76 | 2 379 |
| Tax | −5 760 | 3 354 | −39 642 | −687 | 611 |
| Net profit | −16 471 | 11 272 | −141 169 | 763 | 1 768 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 608 992 | 1 821 563 | 1 756 337 | 1 693 903 | 1 475 457 |
| Equity | 875 100 | 880 208 | 892 907 | 890 114 | 829 636 |
| Long-term debt | 621 663 | 616 282 | 616 153 | 118 775 | 507 964 |
| Short-term debt | 104 191 | 320 662 | 246 453 | 682 142 | 135 035 |
| Total debt | 725 854 | 936 944 | 862 606 | 800 917 | 642 999 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TH Chief Executive Officer | Chief Executive Officer | 2026 |
IV Chief Executive Officer | Chief Executive Officer | 2023 |
JK Deputy Member | Deputy Member | 2025 |
| Former (4) | ||
MF Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
GR Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
MF Deputy Member | Deputy Member | 2022 – 2025 |
KL Observer | Observer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Former (13) | ||
| Board of Directors | 2025 – 2025 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Frøystad Ånestad | Chief Executive Officer | 0 companies |
| Tord Helland | Chief Executive Officer | 0 companies |
| Ingrid Vestvik | Chief Executive Officer | 0 companies |
| Jarle Kjeldsen | Deputy Member | 0 companies |
| Geir Rosbach | Chief Executive Officer | 0 companies |
| Marie Folstad | Deputy Member | 0 companies |
| Kirsten Løland | Observer | 0 companies |
| Rosalie Francine Petronella Poen | Board of Directors | 0 companies |
| Solveig Gjerde Hjelle | Chairman | 0 companies |
| Håvard Tamburstuen | Board of Directors | 0 companies |
| Esben Tonning Otterlei | Board of Directors | 0 companies |
| Morten Larsen | Board of Directors | 0 companies |
| Gry Helen Raugstad | Board of Directors | 0 companies |
| Ane Marte Økland Hausken | Board of Directors | 0 companies |
| Leiv Ingve Ørke | Chairman | 0 companies |
| Øystein Nord-Varhaug | Board of Directors | 0 companies |
| Eirik Brekne Aanestad | Chairman | 0 companies |
| Unni Røsok Thornes | Board of Directors | 0 companies |
| Astrid Rebekka Norheim | Board of Directors | 0 companies |
| Gyrid Holmen | Board of Directors | 0 companies |
| Asbjørn Høivik | Board of Directors | 0 companies |
| Egil Dysjaland | Board of Directors | 0 companies |
| Hans Wilhelm Vedøy | Chairman | 0 companies |
| Sindre Steine Ims | Board of Directors | 0 companies |