| Revenue | NOK 8,8M | +22% |
| EBITDA | NOK 5,7M | +42% |
| Net profit | NOK -148K | +87% |
| Total assets | NOK 76,7M | -1% |
| Equity | NOK 30,9M | +0% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 268 | 4 951 | 6 081 | 7 191 | 8 767 |
| Staff expenses | −828 | −1 173 | −1 342 | −1 877 | −1 972 |
| EBITDA | 2 245 | 2 753 | 3 674 | 4 008 | 5 705 |
| Depreciation & amort. | −1 507 | −1 892 | −2 254 | −2 575 | −2 600 |
| EBIT | 738 | 861 | 1 420 | 1 433 | 3 104 |
| Net financials | −862 | −1 140 | −1 653 | −2 675 | −3 252 |
| Profit before tax | −124 | −279 | −233 | −1 242 | −148 |
| Tax | −27 | −61 | −51 | −82 | −0 |
| Net profit | −97 | −218 | −182 | −1 160 | −148 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 54 438 | 72 745 | 79 884 | 77 416 | 76 651 |
| Equity | 22 800 | 32 401 | 32 219 | 31 059 | 30 912 |
| Long-term debt | 27 732 | 38 395 | 46 586 | 45 170 | 44 490 |
| Short-term debt | 3 906 | 1 949 | 1 078 | 1 186 | 1 249 |
| Total debt | 31 638 | 40 344 | 47 665 | 46 357 | 45 739 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Chairman | 2023 | |
| Former (4) | ||
| Deputy Chairman | 2021 – 2022 | |
| Deputy Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Johann Torgnes | Chief Executive Officer | 0 companies |
| Paul Birger Torgnes | Board of Directors | 0 companies |
| Knut Idar Torgnes | Chairman | 0 companies |
| John Kenneth Selven | Deputy Chairman | 0 companies |
| Bjarne Andreas Mørk-Eidem | Deputy Chairman | 0 companies |
| Ulf Tvedt Sverdrup | Board of Directors | 0 companies |
| Øyvind Løvdahl | Chairman | 0 companies |
| Lene Therese Solli Lien | Board of Directors | 0 companies |