| Revenue | NOK 3,9M | +14% |
| EBITDA | NOK 377K | -67% |
| Net profit | NOK -105K | -121% |
| Total assets | NOK 2,5M | +21% |
| Equity | NOK 825K | -13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 662 | 1 445 | 1 574 | 2 111 | 2 646 | 2 101 | 2 449 | 2 559 | 2 440 | 2 586 | 3 214 | 5 174 | 3 996 | 3 432 | 3 915 |
| Staff expenses | −0 | −0 | −3 | −0 | −23 | −0 | −14 | −27 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 154 | 70 | 29 | 31 | 72 | 22 | 80 | 338 | 194 | 719 | 1 046 | 428 | 578 | 1 145 | 377 |
| Depreciation & amort. | −13 | −13 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −389 | −464 | −464 | −464 | −464 | −464 |
| EBIT | 141 | 57 | 19 | 31 | 72 | 22 | 80 | 338 | 194 | 330 | 582 | −36 | 115 | 682 | −87 |
| Net financials | 14 | 10 | 11 | 19 | 11 | 0 | −18 | −16 | −41 | −280 | −90 | −76 | −61 | −2 | −14 |
| Profit before tax | 155 | 67 | 30 | 50 | 82 | 23 | 62 | 321 | 153 | 50 | 492 | −112 | 53 | 680 | −101 |
| Tax | 46 | 19 | 8 | 14 | 23 | −5 | 17 | 85 | 38 | 45 | 142 | 9 | −0 | 180 | 4 |
| Net profit | 109 | 49 | 22 | 36 | 59 | 28 | 46 | 236 | 115 | 5 | 350 | −122 | 53 | 500 | −105 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 490 | 503 | 508 | 484 | 784 | 642 | 1 119 | 866 | 4 746 | 3 686 | 4 509 | 2 960 | 3 124 | 2 089 | 2 537 |
| Equity | 338 | 252 | 274 | 310 | 369 | 397 | 443 | 679 | 794 | 799 | 1 149 | 1 028 | 1 081 | 944 | 825 |
| Long-term debt | 0 | 0 | 0 | 0 | 44 | 34 | 27 | 20 | 0 | 2 712 | 1 800 | 900 | 0 | 138 | 671 |
| Short-term debt | 95 | 213 | 204 | 130 | 371 | 211 | 649 | 167 | 336 | 174 | 1 560 | 1 032 | 2 042 | 1 007 | 1 041 |
| Total debt | 153 | 251 | 234 | 174 | 415 | 245 | 676 | 187 | 3 951 | 2 886 | 3 360 | 1 932 | 2 042 | 1 145 | 1 712 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Documaster As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Lundvang | Board of Directors | 0 companies |
| Adam Berg | Chairman | 0 companies |
| Waqas Mahmood Azeem | Chairman | 0 companies |