| Revenue | NOK 3,5M | -3% |
| EBITDA | NOK 188K | +391% |
| Net profit | NOK 157K | +310% |
| Total assets | NOK 1,5M | +19% |
| Equity | NOK 143K | -67% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 131 | 7 653 | 3 593 | 2 643 | 3 319 | 4 929 | 4 750 | 4 895 | 3 895 | 3 903 | 4 136 | 7 040 | 6 075 | 3 658 | 3 532 |
| Staff expenses | −0 | −4 323 | −3 613 | −1 983 | −1 463 | −1 634 | −1 924 | −2 629 | −2 558 | −2 373 | −2 414 | −2 669 | −3 598 | −3 212 | −2 406 | −2 149 |
| EBITDA | 0 | 824 | 664 | −385 | 30 | 583 | 776 | 211 | 400 | 381 | 469 | 417 | 415 | 494 | −64 | 188 |
| Depreciation & amort. | −0 | −133 | −179 | −225 | −221 | −144 | −24 | −7 | −5 | −15 | −17 | −14 | −2 | −4 | −11 | −11 |
| EBIT | 0 | 691 | 485 | −611 | −190 | 439 | 752 | 203 | 395 | 366 | 453 | 403 | 413 | 491 | −75 | 177 |
| Net financials | 0 | −0 | −37 | −18 | −16 | −8 | 2 | 4 | 6 | 8 | −2 | −2 | 12 | −2 | 0 | 1 |
| Profit before tax | 0 | 691 | 448 | −629 | −206 | 432 | 754 | 207 | 401 | 374 | 451 | 400 | 425 | 489 | −75 | 178 |
| Tax | −0 | 195 | 130 | −9 | −0 | −0 | 155 | 48 | 101 | 96 | 108 | 83 | 93 | 103 | −0 | 21 |
| Net profit | 0 | 496 | 318 | −620 | −206 | 432 | 599 | 159 | 299 | 278 | 343 | 318 | 332 | 385 | −75 | 157 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 982 | 3 239 | 1 155 | 970 | 1 200 | 1 684 | 1 318 | 1 430 | 1 439 | 1 445 | 1 785 | 2 385 | 2 055 | 1 283 | 1 525 |
| Equity | — | 307 | 562 | −58 | −264 | 167 | 316 | 355 | 354 | 332 | 375 | 393 | 425 | 510 | 436 | 143 |
| Long-term debt | 0 | 0 | 0 | 323 | 197 | 100 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 0 | 2 318 | 2 226 | 890 | 1 037 | 933 | 1 334 | 963 | 1 076 | 1 106 | 1 070 | 1 392 | 1 960 | 1 545 | 847 | 1 381 |
| Total debt | 0 | 2 676 | 2 678 | 1 213 | 1 234 | 1 033 | 1 368 | 963 | 1 076 | 1 106 | 1 070 | 1 392 | 1 960 | 1 545 | 847 | 1 382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2007 | — | — | |
| Deputy Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Teig Holding As | Company | 50.0% | 50.0% | 2022 |
Sjursen Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Røssland Nes | Deputy Member | 0 companies |
| Christian Becker | Chairman | 0 companies |
| Eivind Sjursen | Chairman | 0 companies |
| Knut Magnar Teigen | Deputy Chairman | 0 companies |