| Revenue | NOK 191K | -21% |
| EBITDA | NOK -59K | -155% |
| Net profit | NOK -63K | -181% |
| Total assets | NOK 164K | -32% |
| Equity | NOK 148K | -30% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 094 | 656 | 345 | 416 | 338 | 300 | 232 | 224 | 480 | 582 | 560 | 281 | 317 | 342 | 243 | 243 | 191 |
| Staff expenses | −613 | −119 | −1 | −43 | −128 | −113 | −121 | −136 | −139 | −189 | −126 | −99 | −127 | −124 | −68 | 51 | −18 |
| EBITDA | −101 | 131 | 92 | 130 | 31 | −11 | −4 | −38 | 74 | 69 | 198 | −45 | 11 | 44 | 43 | 107 | −59 |
| Depreciation & amort. | −19 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −12 | −0 | −13 | −18 | −13 | −8 | −5 | −5 | −3 |
| EBIT | −120 | 131 | 92 | 130 | 31 | −11 | −4 | −43 | 62 | 69 | 185 | −64 | −2 | 36 | 38 | 102 | −63 |
| Net financials | −63 | −25 | −17 | −7 | −15 | −10 | −9 | −6 | −6 | −4 | −1 | −1 | −0 | −0 | −0 | −1 | −1 |
| Profit before tax | −183 | 106 | 74 | 123 | 16 | −20 | −12 | −50 | 56 | 65 | 184 | −65 | −2 | 36 | 37 | 101 | −63 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 16 | −0 | −0 | −0 | 8 | 23 | −0 |
| Net profit | −183 | 106 | 74 | 123 | 16 | −20 | −12 | −50 | 56 | 65 | 167 | −65 | −2 | 36 | 29 | 78 | −63 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 84 | 57 | 165 | 289 | 230 | 155 | 136 | 147 | 184 | 386 | 228 | 194 | 244 | 365 | 241 | 164 |
| Equity | — | −188 | −114 | 9 | 25 | 4 | −8 | −57 | −2 | 63 | 230 | 166 | 163 | 199 | 219 | 211 | 148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
| Short-term debt | 407 | 272 | 171 | 156 | 265 | 226 | 163 | 193 | 149 | 121 | 156 | 62 | 31 | 45 | 146 | 27 | 15 |
| Total debt | 407 | 272 | 171 | 156 | 265 | 226 | 163 | 193 | 149 | 121 | 156 | 62 | 31 | 45 | 146 | 29 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond Birkeland | Deputy Member | 0 companies |
| Jarle Indrøy | Chairman | 0 companies |