| Revenue | NOK 96,2M | +18% |
| EBITDA | NOK 13,4M | +15% |
| Net profit | NOK 8,1M | +8% |
| Total assets | NOK 89,4M | -1% |
| Equity | NOK 51,7M | +11% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 54 773 | 50 352 | 76 740 | 81 453 | 96 247 |
| Staff expenses | −19 214 | −21 293 | −23 092 | −26 049 | −35 557 |
| EBITDA | 6 209 | 3 764 | 17 023 | 11 596 | 13 370 |
| Depreciation & amort. | −3 934 | −2 576 | −2 907 | −2 879 | −3 789 |
| EBIT | 2 275 | 1 188 | 14 116 | 8 717 | 9 581 |
| Net financials | −1 586 | −1 012 | −1 240 | −1 186 | 116 |
| Profit before tax | 689 | 176 | 12 876 | 7 531 | 9 697 |
| Tax | 92 | −0 | −0 | −0 | 1 577 |
| Net profit | 597 | 176 | 12 876 | 7 531 | 8 120 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55 970 | 60 800 | 71 724 | 90 013 | 89 438 |
| Equity | 33 794 | 33 971 | 42 847 | 46 578 | 51 698 |
| Long-term debt | 12 993 | 11 934 | 8 698 | 23 986 | 10 200 |
| Short-term debt | 9 182 | 14 895 | 20 179 | 19 449 | 27 540 |
| Total debt | 22 176 | 26 829 | 28 877 | 43 435 | 37 740 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØJ Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 54.2% | 54.2% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 4.8% | 4.8% | 2022 | |
| Company | 4.8% | 4.8% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 2% | 2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Jensen | Chief Executive Officer | 0 companies |
| Steven Incoronato | Board of Directors | 0 companies |
| Christoffer Myhre | Chairman | 0 companies |
| Tore Rygh | Board of Directors | 0 companies |
| Arne Incoronato | Board of Directors | 0 companies |
| Rune Lorentzen | Chairman | 0 companies |