| Revenue | NOK 69,3M | -33% |
| EBITDA | NOK -1,2M | -129% |
| Net profit | NOK -2,9M | -284% |
| Total assets | NOK 66,8M | +11% |
| Equity | NOK 16,5M | -15% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 82 562 | 99 285 | 123 858 | 103 915 | 69 305 |
| Staff expenses | −12 718 | −11 986 | −11 856 | −12 859 | −11 690 |
| EBITDA | −2 873 | 2 864 | 2 536 | 3 923 | −1 154 |
| Depreciation & amort. | −387 | −297 | −345 | −364 | −306 |
| EBIT | −3 260 | 2 567 | 2 191 | 3 558 | −1 460 |
| Net financials | −911 | −628 | −779 | −1 531 | −2 261 |
| Profit before tax | −4 172 | 1 940 | 1 412 | 2 028 | −3 721 |
| Tax | −916 | 431 | 313 | 448 | −813 |
| Net profit | −3 255 | 1 508 | 1 099 | 1 580 | −2 908 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 54 677 | 56 311 | 66 919 | 60 338 | 66 762 |
| Equity | 15 376 | 19 515 | 19 330 | 19 410 | 16 501 |
| Long-term debt | 26 240 | 20 226 | 17 735 | 27 238 | 30 201 |
| Short-term debt | 13 060 | 16 571 | 29 854 | 13 690 | 20 060 |
| Total debt | 39 300 | 36 796 | 47 589 | 40 928 | 50 261 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TN Chief Executive Officer | Chief Executive Officer | 2025 |
HM Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nygård | Chief Executive Officer | 0 companies |
| Hans Magne Nesse Stokka | Chief Executive Officer | 0 companies |
| Ola Steinsbø | Board of Directors | 0 companies |
| Linn Kristin Hille Steinsbø | Board of Directors | 0 companies |
| Olaf Thorsheim | Board of Directors | 0 companies |
| Linda Steinsbø Økland | Board of Directors | 0 companies |
| Geir Steinsbø | Chairman | 0 companies |