| Revenue | NOK 0 | — |
| EBITDA | NOK -54K | +22% |
| Net profit | NOK -2,1M | -2879% |
| Total assets | NOK 32K | -99% |
| Equity | NOK -91K | -106% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 011 | 1 502 | 1 026 | 152 | 184 | 298 | 243 | 166 | 624 | 179 | 145 | 192 | 185 | 174 | 45 | 0 |
| Staff expenses | −1 046 | −1 082 | −100 | −82 | −81 | −252 | 4 | −70 | −63 | −69 | −1 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 467 | −74 | 610 | −126 | −70 | −126 | 57 | −19 | −56 | 4 | 69 | 108 | 46 | 108 | −69 | −54 |
| Depreciation & amort. | −120 | −120 | −120 | −120 | −120 | −120 | −120 | −50 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 347 | −194 | 490 | −246 | −190 | −246 | −63 | −69 | −56 | 4 | 69 | 108 | 46 | 108 | −69 | −54 |
| Net financials | 49 | −5 | 17 | 10 | 48 | 59 | 27 | 10 | 0 | 40 | 17 | 64 | 198 | 0 | 0 | −2 000 |
| Profit before tax | 397 | −199 | 507 | −236 | −142 | −187 | −35 | −59 | −56 | 44 | 86 | 172 | 244 | 108 | −69 | −2 054 |
| Tax | 116 | −50 | 145 | −45 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 281 | −149 | 363 | −191 | −142 | −187 | −35 | −59 | −56 | 44 | 86 | 172 | 244 | 108 | −69 | −2 054 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 547 | 1 841 | 1 108 | 672 | 3 244 | 1 620 | 1 268 | 219 | 258 | 1 122 | 1 044 | 1 028 | 1 529 | 3 115 | 3 046 | 32 |
| Equity | 536 | 386 | 249 | 558 | 416 | 229 | 193 | 134 | 78 | 122 | 208 | 380 | 1 474 | 1 582 | 1 513 | −91 |
| Long-term debt | 54 | 53 | 45 | 0 | 2 725 | 1 200 | 1 000 | 0 | 0 | 125 | 0 | 0 | 0 | 1 450 | 1 450 | 0 |
| Short-term debt | 957 | 1 402 | 814 | 114 | 104 | 192 | 74 | 84 | 180 | 875 | 836 | 648 | 55 | 83 | 83 | 123 |
| Total debt | 1 011 | 1 455 | 859 | 114 | 2 829 | 1 392 | 1 074 | 84 | 180 | 1 000 | 836 | 648 | 55 | 1 533 | 1 533 | 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Deputy Member | Deputy Member | 2022 | — | — |
EJ Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Ove Aftreth | Deputy Member | 0 companies |
| Ellen Johanne Skjemstad | Deputy Member | 0 companies |
| Ola Morten Eidem | Chairman | 0 companies |