| Revenue | NOK 37,6M | +10% |
| EBITDA | NOK 21,4M | +15% |
| Net profit | NOK 17,4M | +14% |
| Total assets | NOK 11,3M | -49% |
| Equity | NOK 1,1M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 4 470 | 0 | 6 815 | 7 621 | 8 761 | 10 528 | 11 924 | 12 533 | 13 784 | 15 358 | 16 995 | 21 667 | 25 528 | 31 206 | 34 298 | 37 560 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 2 588 | 0 | 3 696 | 4 505 | 5 619 | 7 225 | 8 538 | 7 676 | 7 533 | 7 923 | 8 951 | 13 313 | 15 020 | 18 927 | 18 605 | 21 409 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 2 588 | 0 | 3 696 | 4 505 | 5 619 | 7 225 | 8 538 | 7 676 | 7 533 | 7 923 | 8 951 | 13 313 | 15 020 | 18 927 | 18 605 | 21 409 |
| Net financials | 0 | 0 | 0 | 74 | 0 | 128 | 79 | 70 | 54 | 82 | 136 | 140 | 166 | 126 | 136 | 232 | 813 | 929 | 863 |
| Profit before tax | 0 | 0 | 0 | 2 662 | 0 | 3 824 | 4 584 | 5 690 | 7 280 | 8 620 | 7 813 | 7 673 | 8 089 | 9 077 | 13 449 | 15 252 | 19 740 | 19 534 | 22 272 |
| Tax | −0 | −0 | −0 | 745 | −0 | 1 071 | 1 284 | 1 536 | 1 966 | 2 156 | 1 876 | 1 765 | 1 780 | 1 997 | 2 959 | 3 355 | 4 343 | 4 297 | 4 900 |
| Net profit | 0 | 0 | 0 | 1 916 | 0 | 2 753 | 3 300 | 4 153 | 5 314 | 6 464 | 5 937 | 5 907 | 6 309 | 7 080 | 10 490 | 11 897 | 15 397 | 15 236 | 17 372 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 6 056 | — | 4 726 | 10 108 | 11 400 | 19 217 | 10 094 | 10 830 | 9 568 | 10 307 | 11 385 | 15 573 | 17 424 | 24 610 | 22 276 | 11 345 |
| Equity | — | — | — | 1 000 | — | 1 030 | 1 030 | 1 030 | 1 030 | 1 030 | 1 029 | 1 028 | 1 087 | 1 087 | 1 087 | 1 087 | 1 087 | 1 087 | 1 088 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 5 056 | 0 | 3 696 | 9 077 | 10 369 | 18 187 | 9 065 | 9 801 | 8 540 | 9 220 | 10 298 | 14 486 | 16 337 | 23 523 | 21 189 | 10 257 |
| Total debt | 0 | 0 | 0 | 5 056 | 0 | 3 696 | 9 077 | 10 369 | 18 187 | 9 065 | 9 801 | 8 540 | 9 220 | 10 298 | 14 486 | 16 337 | 23 523 | 21 189 | 10 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Deputy Member | Deputy Member | 2025 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Trustee Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jo Øivind Forfang | Deputy Member | 0 companies |
| Aleksander Gerecke Nervik | Chief Executive Officer | 0 companies |
| Cato Andreas Holmsen | Chairman | 0 companies |