| Revenue | NOK 19,2M | +51% |
| EBITDA | NOK 10,5M | +300% |
| Net profit | NOK 5,2M | +480% |
| Total assets | NOK 48,1M | +10% |
| Equity | NOK 18,7M | +1% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 213 | 28 587 | 13 087 | 12 717 | 19 191 |
| Staff expenses | −11 122 | −11 372 | −6 376 | −6 637 | −6 484 |
| EBITDA | 7 798 | 10 885 | 1 436 | 2 631 | 10 534 |
| Depreciation & amort. | −1 164 | −2 653 | −3 397 | −3 402 | −3 011 |
| EBIT | 6 634 | 8 232 | −1 961 | −772 | 7 523 |
| Net financials | 45 | −369 | −728 | −980 | −869 |
| Profit before tax | 6 679 | 7 863 | −2 689 | −1 752 | 6 654 |
| Tax | 1 469 | 1 730 | −592 | −385 | 1 464 |
| Net profit | 5 210 | 6 133 | −2 097 | −1 366 | 5 190 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34 186 | 53 400 | 46 221 | 43 684 | 48 092 |
| Equity | 17 255 | 22 005 | 19 907 | 18 541 | 18 731 |
| Long-term debt | 7 424 | 27 428 | 25 117 | 23 011 | 22 755 |
| Short-term debt | 9 506 | 3 967 | 1 197 | 2 132 | 6 607 |
| Total debt | 16 930 | 31 396 | 26 313 | 25 143 | 29 362 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TA Deputy Member | Deputy Member | 2026 |
EA Deputy Member | Deputy Member | 2023 |
AO Deputy Member | Deputy Member | 2021 |
LA Chief Executive Officer | Chief Executive Officer | 2002 |
| Former (3) | ||
SN Deputy Member | Deputy Member | 2020 – 2021 |
HM Deputy Member | Deputy Member | 2020 – 2021 |
LA Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2021 | |
| Board of Directors | 2026 | |
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Deputy Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Anders Ervik Jacobsen | Deputy Member | 0 companies |
| Eli Anita Rødne | Deputy Member | 0 companies |
| Arnt Ove Rødne | Deputy Member | 0 companies |
| Sissel Norheim | Deputy Member | 0 companies |
| Hanne Mæland Strand | Deputy Member | 0 companies |
| Leif Arne Rødne | Deputy Member | 0 companies |
| Lars Andre Rødne | Chief Executive Officer | 0 companies |
| Kurth Bokn | Board of Directors | 0 companies |
| Thomas Tjeltveit | Board of Directors | 0 companies |
| Janne Kjeseth | Board of Directors | 0 companies |
| Britt-Karin Rødne | Board of Directors | 0 companies |
| Bjarte Rødne | Board of Directors | 0 companies |
| Frances Eaton | Deputy Chairman | 0 companies |
| Sven Magne Ullenes | Board of Directors | 0 companies |
| Steinar Madsen | Chairman | 0 companies |
| Ragnhild Opsahl Steigen | Board of Directors | 0 companies |
| Trygve Andre Meyer | Deputy Chairman | 0 companies |
| Eirik Sandtorv Wilhelmsen | Board of Directors | 0 companies |