| Revenue | NOK 10,4M | -2% |
| EBITDA | NOK 6,5M | -2% |
| Net profit | NOK 2,6M | +10% |
| Total assets | NOK 16,7M | -14% |
| Equity | NOK 5M | -15% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9 510 | 9 469 | 10 450 | 10 602 | 10 395 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 649 | 6 553 | 5 398 | 6 681 | 6 518 |
| Depreciation & amort. | −2 900 | −2 900 | −2 911 | −2 801 | −2 549 |
| EBIT | 3 748 | 3 653 | 2 487 | 3 880 | 3 969 |
| Net financials | −243 | −522 | −723 | −877 | −676 |
| Profit before tax | 3 505 | 3 130 | 1 764 | 3 003 | 3 293 |
| Tax | 771 | 688 | 388 | 661 | 724 |
| Net profit | 2 734 | 2 442 | 1 376 | 2 342 | 2 568 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26 919 | 24 440 | 21 709 | 19 326 | 16 684 |
| Equity | 9 098 | 8 097 | 6 999 | 5 958 | 5 038 |
| Long-term debt | 12 634 | 11 337 | 10 898 | 8 297 | 0 |
| Short-term debt | 5 188 | 5 005 | 3 813 | 5 071 | 5 173 |
| Total debt | 17 822 | 16 343 | 14 711 | 13 368 | 11 647 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EV Deputy Member | Deputy Member | 2019 |
DF Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eileen Vammervold Dreyer | Deputy Member | 0 companies |
| David Faukner Bendiksen | Chief Executive Officer | 0 companies |
| Frode Hølleland | Board of Directors | 0 companies |
| Geir Herskedal | Board of Directors | 0 companies |
| Peder Stavnes Karlsen | Board of Directors | 0 companies |
| Martin Høeg Haanes | Chairman | 0 companies |