| Revenue | NOK 12,6M | +65% |
| EBITDA | NOK -846K | +22% |
| Net profit | NOK -900K | +20% |
| Total assets | NOK 2,9M | -1% |
| Equity | NOK -361K | -191% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 7 769 | 5 989 | 7 073 | 7 664 | 12 617 |
| Staff expenses | −3 634 | −3 007 | −2 643 | −3 865 | −5 340 |
| EBITDA | −245 | −338 | 765 | −1 081 | −846 |
| Depreciation & amort. | −80 | −73 | −65 | −7 | −7 |
| EBIT | −325 | −411 | 700 | −1 088 | −853 |
| Net financials | −42 | −62 | −55 | −34 | −47 |
| Profit before tax | −367 | −472 | 646 | −1 122 | −900 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −367 | −472 | 646 | −1 122 | −900 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3 005 | 1 473 | 2 953 | 2 921 | 2 891 |
| Equity | −221 | −693 | 306 | 397 | −361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 225 | 2 166 | 2 647 | 2 524 | 3 252 |
| Total debt | 3 225 | 2 166 | 2 647 | 2 524 | 3 252 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
LV Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Svarstad | Chief Executive Officer | 0 companies |
| Leif Vestrheim | Chief Executive Officer | 0 companies |
| Per Berge | Chairman | 0 companies |
| Johannes Rongve | Chairman | 0 companies |
| Erlend Nornes | Board of Directors | 0 companies |