Riskpilot← Back to searchSign inGet full accessSAMEIET BRINKEN
ESEKActiveOrg 982963834Tærudgata 16, 2004 LillestrømActivities of households as employers of domestic personnel · NACE 9700Est. 19870 employeeswww.bori.no
Revenue 2024
NOK 2M
+42% vs 2023
EBITDA margin
-451.0%
-6120% vs 2023
Equity ratio
-1202.4%
Financial strength
Net profit 2024
NOK -10M
-2578% vs 2023
| Revenue | NOK 2M | +42% |
| EBITDA | NOK -9M | -6120% |
| Net profit | NOK -10M | -2578% |
| Total assets | NOK 868K | -91% |
| Equity | NOK -10,4M | -2052% |
| Employees | 0 | — |
Legal name
SAMEIET BRINKEN
Org number
982963834
Legal form
Eierseksjonssameie
NACE code
9700 · Activities of households as employers of domestic personnel
Founded
21. mai 1987
Share capital
—
Employees
0
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Address
Tærudgata 16, 2004 Lillestrøm
Website
www.bori.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 873 | 0 | 0 | 918 | 948 | 979 | 1 011 | 1 057 | 1 072 | 1 068 | 1 266 | 1 137 | 1 397 | 1 986 |
| Staff expenses | −41 | −0 | −0 | −49 | −58 | −70 | −76 | −97 | −98 | −88 | −76 | −68 | −68 | −68 |
| EBITDA | 217 | 0 | 0 | 452 | 521 | −66 | 9 | 684 | 485 | −478 | 295 | 116 | 149 | −8 958 |
| Depreciation & amort. | −0 | −0 | −0 | −127 | −146 | −160 | −169 | −178 | −179 | −191 | −198 | −197 | −163 | −206 |
| EBIT | 217 | 0 | 0 | 325 | 375 | −227 | −159 | 506 | 306 | −669 | 97 | −81 | −15 | −9 165 |
| Net financials | −145 | 0 | 0 | −123 | −95 | −79 | −75 | −70 | −74 | −60 | −49 | −60 | −357 | −793 |
| Profit before tax | 72 | 0 | 0 | 202 | 279 | −306 | −234 | 436 | 231 | −729 | 48 | 0 | 0 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 72 | 0 | 0 | 202 | 279 | −306 | −234 | 436 | 231 | −729 | 48 | −141 | −372 | −9 957 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 957 | — | — | 3 261 | 3 418 | 2 981 | 3 194 | 2 579 | 2 637 | 1 747 | 1 568 | 1 297 | 10 006 | 868 |
| Equity | 298 | — | — | 1 103 | 1 382 | 1 076 | 42 | 477 | 709 | −20 | 27 | −114 | −485 | −10 443 |
| Long-term debt | 2 480 | 0 | 0 | 1 978 | 1 968 | 1 807 | 1 456 | 2 078 | 1 899 | 1 708 | 1 509 | 1 313 | 10 459 | 10 164 |
| Short-term debt | 179 | 0 | 0 | 180 | 68 | 97 | 96 | 23 | 29 | 59 | 31 | 98 | 32 | 1 147 |
| Total debt | 2 659 | 0 | 0 | 2 158 | 2 035 | 1 904 | 2 352 | 2 101 | 1 928 | 1 767 | 1 541 | 1 411 | 10 491 | 11 311 |
EBITDA margin
-451.0%
This company
15.8%
Market median
-2954% vs market
20102024
Equity ratio
-1202.4%
This company
38.2%
Market median
-3248% vs market
20102024
Return on equity
-995721400.0%
This company
18.4%
Market median
-5411529448% vs market
20102024
Net profit margin
-501.3%
This company
8.1%
Market median
-6289% vs market
20102024
Asset turnover
2.29×
This company
1.12×
Market median
+104% vs market
20102024
Debt / equity
1.08×
This company
0.62×
Market median
-74% vs market
20102024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of SAMEIET BRINKEN also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Pål Andre Larsen | Board of Directors | 0 companies |
| Saad Mohammad Siddiq | Board of Directors | 0 companies |
| Alexandra Haughem | Board of Directors | 0 companies |
| Marte Aulid Linnerud | Chairman | 0 companies |
| Kenneth Rindalsholt Prebensen | Board of Directors | 0 companies |
| Esben Jensen | Board of Directors | 0 companies |
| Merete Solbakken | Board of Directors | 0 companies |
| Joachim Samuelshaug Eide | Chairman | 0 companies |