| Revenue | NOK 71K | +13% |
| EBITDA | NOK -18K | +15% |
| Net profit | NOK -20K | +6% |
| Total assets | NOK 2,6M | +1% |
| Equity | NOK 423K | -5% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 142 | 2 824 | 2 671 | 8 955 | 5 805 | 2 537 | 94 | 111 | 5 180 | 48 | 63 | 123 | 63 | 71 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 27 | 74 | 159 | −11 | 333 | 763 | −641 | 42 | 45 | 953 | −11 | −354 | 16 | −22 | −18 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 27 | 74 | 159 | −11 | 333 | 763 | −641 | 42 | 45 | 953 | −11 | −354 | 16 | −22 | −18 |
| Net financials | −34 | −55 | −60 | −368 | −125 | −109 | −44 | −39 | −35 | −32 | −2 | 0 | 0 | −0 | −2 |
| Profit before tax | −7 | 18 | 100 | −379 | 208 | 654 | −685 | 2 | 11 | 921 | −13 | −354 | 16 | −22 | −20 |
| Tax | −0 | 2 | 28 | −103 | 56 | 174 | −37 | −0 | −0 | 87 | −3 | −45 | −0 | −0 | −0 |
| Net profit | −7 | 16 | 72 | −276 | 152 | 480 | −648 | 2 | 11 | 834 | −10 | −309 | 16 | −22 | −20 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 454 | 1 909 | 4 735 | 4 948 | 3 227 | 3 430 | 1 667 | 2 006 | 2 733 | 2 037 | 2 358 | 2 391 | 2 582 | 2 588 | 2 601 |
| Equity | — | 142 | 214 | −62 | 90 | 570 | −79 | −76 | −66 | 768 | 758 | 449 | 465 | 443 | 423 |
| Long-term debt | 0 | 0 | 1 290 | 1 207 | 1 139 | 1 103 | 988 | 906 | 818 | 773 | 345 | 300 | 300 | 300 | 300 |
| Short-term debt | 435 | 431 | 3 231 | 3 803 | 1 998 | 1 757 | 758 | 1 176 | 1 981 | 496 | 1 255 | 1 642 | 1 817 | 1 845 | 1 878 |
| Total debt | 1 327 | 1 767 | 4 521 | 5 010 | 3 137 | 2 860 | 1 746 | 2 082 | 2 799 | 1 269 | 1 600 | 1 942 | 2 117 | 2 145 | 2 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
GH Deputy Member | Deputy Member | 2001 | — | — |
MT Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rgh Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Tjørhom | Chief Executive Officer | 0 companies |
| Grete Hegre | Deputy Member | 0 companies |
| Marie Tjørhom | Deputy Member | 0 companies |
| Roy Hegre | Board of Directors | 0 companies |