| Revenue | NOK 28,4M | +1% |
| EBITDA | NOK -1,7M | -207% |
| Net profit | NOK -1,4M | -185% |
| Total assets | NOK 12,2M | +31% |
| Equity | NOK 3M | -31% |
| Employees | 19 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 161 | 3 979 | 5 777 | 5 304 | 5 492 | 7 233 | 7 813 | 13 920 | 14 766 | 17 939 | 17 251 | 22 016 | 23 556 | 24 064 | 22 969 | 28 173 | 28 399 |
| Staff expenses | −1 407 | −1 481 | −2 446 | −2 629 | −2 856 | −3 658 | −4 108 | −5 475 | −6 743 | −6 437 | −7 809 | −11 136 | −13 643 | −14 939 | −14 125 | −15 558 | −17 506 |
| EBITDA | −302 | 412 | 288 | 84 | 209 | 294 | 61 | 1 088 | −21 | 587 | −829 | −1 545 | 2 044 | −206 | 86 | −554 | −1 702 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −44 | −55 | −41 | −57 | −374 | −86 | −63 | −39 | −27 | −29 |
| EBIT | −302 | 412 | 288 | 84 | 209 | 294 | 61 | 1 043 | −75 | 546 | −886 | −1 919 | 1 958 | −269 | 47 | −581 | −1 730 |
| Net financials | 7 | 5 | −28 | 6 | 12 | 20 | 3 | −9 | −18 | −4 | −5 | −94 | −48 | −38 | −43 | −44 | −54 |
| Profit before tax | −295 | 416 | 261 | 90 | 221 | 314 | 64 | 1 034 | −93 | 542 | −891 | −2 013 | 1 910 | −307 | 4 | −625 | −1 784 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −192 | −422 | 424 | −64 | 1 | −136 | −388 |
| Net profit | −295 | 416 | 261 | 90 | 221 | 314 | 64 | 1 034 | −93 | 542 | −699 | −1 591 | 1 486 | −243 | 3 | −490 | −1 396 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 717 | 1 751 | 2 264 | 2 422 | 2 860 | 3 483 | 4 172 | 10 263 | 8 342 | 7 783 | 7 923 | 7 574 | 10 535 | 10 091 | 10 177 | 9 321 | 12 197 |
| Equity | 915 | 1 431 | 1 692 | 1 782 | 2 003 | 2 317 | 2 381 | 5 431 | 4 858 | 5 399 | 4 700 | 3 687 | 5 173 | 4 930 | 4 933 | 4 444 | 3 048 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 802 | 319 | 572 | 640 | 858 | 1 166 | 1 791 | 4 832 | 3 485 | 2 383 | 3 223 | 3 887 | 5 362 | 5 161 | 5 244 | 4 877 | 9 149 |
| Total debt | 802 | 319 | 572 | 640 | 858 | 1 166 | 1 791 | 4 832 | 3 485 | 2 383 | 3 223 | 3 887 | 5 362 | 5 161 | 5 244 | 4 877 | 9 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
IM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KO Deputy Member | Deputy Member | 2019 | — | — |
VM Deputy Member | Deputy Member | 2019 | — | — |
SJ Deputy Member | Deputy Member | 2019 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trollfjord As | Company | 37.5% | 37.5% | 2024 |
Siva - Selskapet For Industrivekst Sf | Company | 15.2% | 15.2% | 2024 |
Cermaq Norway As | Company | 8.3% | 8.3% | 2024 |
Gunnar Klo Holding As | Company | 5.8% | 5.8% | 2024 |
Eidsfjord Sjøfarm As | Company | 4.5% | 4.5% | 2024 |
Sortland Kommune / Suorttá Souhkan | Company | 3.7% | 3.7% | 2024 |
Biomar A.S. | Company | 3.1% | 3.1% | 2024 |
Egga Utvikling As | Company | 3.1% | 3.1% | 2024 |
Øksnes Kommune | Company | 2.9% | 2.9% | 2024 |
Øyfisk As | Company | 2.6% | 2.6% | 2024 |
Primex Norway As | Company | 2.4% | 2.4% | 2024 |
Kronsteingruppen As | Company | 2.4% | 2.4% | 2024 |
A/S Bulldozer Maskinlag | Company | 1.2% | 1.2% | 2024 |
Opplæringskontoret For Nordre Nordland | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Erik Nicolaysen | Chief Executive Officer | 0 companies |
| Ida Martinsen | Chief Executive Officer | 0 companies |
| Ketil Olsen | Deputy Member | 0 companies |
| Vårin Marie Lassesen | Deputy Member | 0 companies |
| Sigurd Jacobsen | Deputy Member | 0 companies |
| Marthe Hov Jacobsen | Chief Executive Officer | 0 companies |
| Svein Egil Stavem | Chairman | 0 companies |
| Reidun Kristina Malvik | Board of Directors | 0 companies |
| Barry Ernst Larsen | Board of Directors | 0 companies |
| Kristian Fredrik Jarl Klo | Board of Directors | 0 companies |
| Marion Sofie Celius | Deputy Chairman | 0 companies |
| Berit Emelie Pettersen | Board of Directors | 0 companies |
| Anne Mette Lervik Rønning | Board of Directors | 0 companies |
| Tommy Løveng | Board of Directors | 0 companies |
| Oddbjørn Toften | Chairman | 0 companies |
| Vegard Bjørnsen Saur | Board of Directors | 0 companies |