| Revenue | NOK 399,7M | -12% |
| EBITDA | NOK 1,3M | -79% |
| Net profit | NOK -1,8M | -138% |
| Total assets | NOK 106,9M | -17% |
| Equity | NOK 29M | -6% |
| Employees | 112 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 258 786 | 454 159 | 424 435 | 455 725 | 399 650 |
| Staff expenses | −51 313 | −87 971 | −91 828 | −86 667 | −91 829 |
| EBITDA | 17 366 | 15 829 | −14 052 | 6 435 | 1 339 |
| Depreciation & amort. | −2 188 | −2 874 | −2 703 | −2 891 | −2 356 |
| EBIT | 15 178 | 12 955 | −16 754 | 3 544 | −1 017 |
| Net financials | −404 | −309 | −841 | 1 940 | −1 257 |
| Profit before tax | 14 773 | 12 646 | −17 595 | 5 484 | −2 274 |
| Tax | 3 255 | 2 829 | −3 841 | 749 | −472 |
| Net profit | 11 519 | 9 817 | −13 754 | 4 736 | −1 802 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 97 173 | 119 554 | 102 830 | 128 091 | 106 888 |
| Equity | 21 907 | 24 868 | 26 113 | 30 849 | 29 047 |
| Long-term debt | 8 902 | 18 356 | 1 781 | 2 038 | 1 056 |
| Short-term debt | 66 364 | 76 330 | 74 936 | 95 205 | 76 785 |
| Total debt | 75 266 | 94 686 | 76 716 | 97 243 | 77 842 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ØL Deputy Member | Deputy Member | 2024 |
KB Deputy Member | Deputy Member | 2022 |
SF Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
AO Chief Executive Officer | Chief Executive Officer | 2014 – 2025 |
IJ Deputy Member | Deputy Member | 2021 – 2022 |
EK Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (9) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Løset | Deputy Member | 0 companies |
| Arne Oustad Nordbotn | Chief Executive Officer | 0 companies |
| Kjetil Børseth | Deputy Member | 0 companies |
| Stian Fløttum | Chief Executive Officer | 0 companies |
| Inge Jonli | Deputy Member | 0 companies |
| Emil Kåre Fagerbæk | Deputy Member | 0 companies |
| Roar Østbø | Board of Directors | 0 companies |
| Olve Andreas Skaar Sætenes | Board of Directors | 0 companies |
| Ingvill Kvernmo | Board of Directors | 0 companies |
| Bjørn Inge Holte | Board of Directors | 0 companies |
| Tor Arne Bjørndal | Board of Directors | 0 companies |
| Kristin Olstad Schea | Chairman | 0 companies |
| Per Olav Monseth | Board of Directors | 0 companies |
| Håkon Harry Brækken | Board of Directors | 0 companies |
| Finn Dybdalen | Board of Directors | 0 companies |
| Bjørn Margido Wiggen | Chairman | 0 companies |
| Morten Sjoner Syrstad | Board of Directors | 0 companies |
| Roger Storbekken Fuglås | Board of Directors | 0 companies |
| Magne Storlimo | Board of Directors | 0 companies |
| Yngve Bakken | Board of Directors | 0 companies |