| Revenue | NOK 8,8M | -13% |
| EBITDA | NOK -854K | -82% |
| Net profit | NOK -586K | -147% |
| Total assets | NOK 11,4M | -7% |
| Equity | NOK 9,4M | -6% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 607 | 0 | 0 | 0 | 0 | 14 257 | 12 992 | 7 442 | 15 615 | 11 873 | 10 109 | 8 895 | 15 048 | 11 717 | 10 219 | 8 846 |
| Staff expenses | −0 | −5 792 | −0 | −0 | −0 | −0 | −6 488 | −6 520 | −5 437 | −6 711 | −5 874 | −5 885 | −5 156 | −7 231 | −6 997 | −0 | −6 503 |
| EBITDA | 0 | −2 219 | 0 | 0 | 0 | 0 | 3 083 | 1 567 | −1 679 | 5 765 | 1 417 | 539 | 1 047 | 5 186 | 1 176 | −470 | −854 |
| Depreciation & amort. | −0 | −398 | −0 | −0 | −0 | −0 | −196 | −395 | −494 | −491 | −467 | −462 | −255 | −11 | −11 | −34 | −31 |
| EBIT | 0 | −2 617 | 0 | 0 | 0 | 0 | 2 887 | 1 172 | −2 173 | 5 274 | 949 | 77 | 793 | 5 175 | 1 165 | −504 | −885 |
| Net financials | 0 | 839 | 0 | 0 | 0 | 0 | 256 | 238 | 93 | 109 | 79 | 68 | 105 | 69 | 66 | 203 | 299 |
| Profit before tax | 0 | −1 777 | 0 | 0 | 0 | 0 | 3 144 | 1 411 | −2 080 | 5 383 | 1 028 | 145 | 898 | 5 245 | 1 231 | −301 | −586 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 973 | 349 | 147 | 1 355 | 285 | 109 | 263 | 1 313 | 314 | −0 | −0 |
| Net profit | 0 | −1 777 | 0 | 0 | 0 | 0 | 2 171 | 1 062 | −2 227 | 4 028 | 742 | 36 | 635 | 3 932 | 917 | −237 | −586 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 14 081 | — | — | — | — | 16 943 | 13 705 | 13 487 | 19 779 | 14 815 | 11 145 | 12 104 | 18 459 | 13 893 | 12 337 | 11 424 |
| Equity | — | 12 248 | — | — | — | — | 10 940 | 11 537 | 12 274 | 11 303 | 9 323 | 9 360 | 9 995 | 10 001 | 10 015 | 9 984 | 9 402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 833 | 0 | 0 | 0 | 0 | 6 003 | 2 168 | 1 212 | 8 477 | 5 492 | 1 786 | 2 110 | 8 458 | 3 877 | 2 353 | 2 022 |
| Total debt | 0 | 1 833 | 0 | 0 | 0 | 0 | 6 003 | 2 168 | 1 212 | 8 477 | 5 492 | 1 786 | 2 110 | 8 458 | 3 877 | 2 353 | 2 022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oslo Børs Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Martens | Chief Executive Officer | 0 companies |
| Ingrid Kassen | Board of Directors | 0 companies |
| Nicholas Marc Kennedy | Board of Directors | 0 companies |
| Richard Arnesen | Board of Directors | 0 companies |
| Kari Ekelund Thørud | Board of Directors | 0 companies |
| Øivind Amundsen | Chairman | 0 companies |
| Camilla Berg Myrstad | Board of Directors | 0 companies |