Skip to content
Riskpilot
← Back to search
Sign in
Get full access
F1 ADMINISTRASJON AS
AS
Active
Org 982985927
Strandavegen 15, 6905
Florø
Sea and coastal passenger water transport
·
NACE 5010
Est. 2001 · 25 years old
201 employees
Monitor
Share
Norway
/
Companies
/
Sea and coastal passenger water transport
/
F1 ADMINISTRASJON AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
53M
106M
160M
213M
138M
2020
137M
2021
145M
2022
175M
2023
185M
2024
EBITDA
NOK millions
9M
7M
4M
2M
0M
7M
2020
6M
-14%
2021
6M
0%
2022
6M
0%
2023
7M
+17%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
138 144
137 188
144 626
175 187
184 749
Staff expenses
−0
−0
−0
−0
−0
EBITDA
6 729
6 191
5 918
6 041
6 885
Depreciation & amort.
−0
−0
−0
−0
−0
EBIT
6 729
6 191
5 918
6 041
6 885
Net financials
−31
−128
6
35
356
Profit before tax
6 699
6 063
5 923
6 077
7 240
Tax
1 477
1 339
1 311
1 348
1 601
Net profit
5 222
4 724
4 613
4 729
5 639
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
37 352
45 374
52 256
61 995
70 961
Equity
13 990
18 714
23 327
28 056
31 746
Long-term debt
1 772
3 111
4 422
5 770
6 821
Short-term debt
21 590
23 548
24 507
28 170
32 395
Total debt
23 362
26 659
28 928
33 940
39 215
Financial ratios
5-year trend
EBITDA margin
3.7%
This company
15.8%
Market median
-77% vs market
2020
2024
Equity ratio
44.7%
This company
38.2%
Market median
+17% vs market
2020
2024
Return on equity
17.8%
This company
18.4%
Market median
+3% vs market
2020
2024
Net profit margin
3.1%
This company
8.1%
Market median
-62% vs market
2020
2024
Asset turnover
2.60×
This company
1.12×
Market median
+132% vs market
2020
2024
Debt / equity
1.24×
This company
0.62×
Market median
-100% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on F1 ADMINISTRASJON AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
