| Revenue | NOK 163M | +64% |
| EBITDA | NOK 38,4M | +596% |
| Net profit | NOK 27,8M | +657% |
| Total assets | NOK 108,9M | +88% |
| Equity | NOK 32,2M | +27% |
| Employees | 60 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 53 962 | 83 760 | 121 640 | 99 511 | 162 983 |
| Staff expenses | −36 881 | −53 943 | −80 221 | −71 421 | −99 250 |
| EBITDA | 3 900 | 12 926 | 20 715 | 5 523 | 38 447 |
| Depreciation & amort. | −484 | −596 | −712 | −827 | −908 |
| EBIT | 3 416 | 12 330 | 20 003 | 4 696 | 37 539 |
| Net financials | 98 | 71 | 163 | 581 | −253 |
| Profit before tax | 3 513 | 12 401 | 20 166 | 5 277 | 37 286 |
| Tax | −0 | 3 071 | 5 152 | 1 606 | 9 510 |
| Net profit | 3 513 | 9 330 | 15 014 | 3 671 | 27 777 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 729 | 50 981 | 68 579 | 58 030 | 108 926 |
| Equity | 18 416 | 17 745 | 26 759 | 25 430 | 32 207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 314 | 33 236 | 41 820 | 32 600 | 76 719 |
| Total debt | 12 314 | 33 236 | 41 820 | 32 600 | 76 719 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EI Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 44.92% | 44.92% | 2023 | |
| Company | 9.16% | 9.16% | 2023 | |
| Company | 6.9% | 6.9% | 2023 | |
| Individual | 6.7% | 6.7% | 2023 | |
| Individual | 6.06% | 6.06% | 2023 | |
| Company | 4.97% | 4.97% | 2023 | |
| Company | 4% | 4% | 2023 | |
| Individual | 2.13% | 2.13% | 2023 | |
| Individual | 1.5% | 1.5% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.24% | 1.24% | 2023 | |
| Individual | 1.24% | 1.24% | 2022 | |
| Individual | 1.2% | 1.2% | 2023 | |
| Individual | 1.1% | 1.1% | 2023 | |
| Individual | 1.03% | 1.03% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Isaksen | Deputy Member | 0 companies |
| Alf Rune Svee | Board of Directors | 0 companies |
| Kurt Arne Rege Nilssen | Board of Directors | 0 companies |
| Geir Tjetland | Chairman | 0 companies |
| Astrid Weltzin | Board of Directors | 0 companies |
| Hanne Kristin Skaarberg Holen | Board of Directors | 0 companies |
| Sølvi Marie Tonning | Board of Directors | 0 companies |
| Ronny Hansen | Board of Directors | 0 companies |
| Bjørn Maaseide | Board of Directors | 0 companies |
| Rune Kenneth Nygård | Board of Directors | 0 companies |