| Revenue | NOK 1M | -26% |
| EBITDA | NOK 793K | -30% |
| Net profit | NOK 524K | -33% |
| Total assets | NOK 4,1M | -14% |
| Equity | NOK 3,8M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 966 | 966 | 966 | 954 | 937 | 937 | 949 | 1 062 | 980 | 1 115 | 1 203 | 1 187 | 1 370 | 1 010 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 861 | 883 | 851 | 856 | 848 | 815 | 814 | 964 | 911 | 931 | 911 | 1 006 | 1 135 | 793 |
| Depreciation & amort. | −110 | −122 | −122 | −122 | −122 | −122 | −122 | −122 | −122 | −122 | −120 | −122 | −122 | −122 |
| EBIT | 751 | 761 | 729 | 735 | 727 | 693 | 692 | 842 | 789 | 809 | 791 | 885 | 1 014 | 671 |
| Net financials | −306 | −117 | −96 | −90 | −71 | −72 | −63 | −47 | −36 | −31 | −18 | −15 | −5 | 0 |
| Profit before tax | 445 | 644 | 633 | 645 | 656 | 621 | 630 | 795 | 753 | 778 | 773 | 870 | 1 009 | 671 |
| Tax | 125 | 180 | 166 | 192 | 184 | 170 | 170 | 204 | 183 | 182 | 172 | 191 | 222 | 148 |
| Net profit | 320 | 464 | 467 | 453 | 472 | 452 | 460 | 591 | 570 | 600 | 601 | 679 | 787 | 524 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 117 | 6 328 | 6 534 | 6 334 | 6 124 | 5 057 | 5 021 | 4 958 | 4 750 | 4 686 | 4 406 | 4 535 | 4 808 | 4 139 |
| Equity | 1 356 | 1 820 | 1 886 | 1 939 | 1 212 | 1 663 | 2 123 | 2 313 | 2 583 | 2 683 | 2 984 | 3 363 | 3 750 | 3 773 |
| Long-term debt | 4 335 | 4 084 | 3 528 | 3 256 | 2 973 | 2 663 | 2 342 | 1 998 | 1 643 | 1 276 | 899 | 517 | 123 | 117 |
| Short-term debt | 426 | 424 | 1 120 | 1 138 | 1 939 | 730 | 557 | 647 | 524 | 727 | 524 | 655 | 936 | 249 |
| Total debt | 4 761 | 4 509 | 4 648 | 4 394 | 4 913 | 3 394 | 2 899 | 2 645 | 2 166 | 2 003 | 1 422 | 1 172 | 1 059 | 366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Deputy Member | Deputy Member | 2001 | — | — |
GI Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunn Marit Hegstad Relling | Deputy Member | 0 companies |
| Geir Inge Relling | Chief Executive Officer | 0 companies |
| Jon Snøfugl | Chairman | 0 companies |