| Revenue | NOK 36,9M | +5% |
| EBITDA | NOK -9,9M | -182% |
| Net profit | NOK -27,5M | -921% |
| Total assets | NOK 45,8M | -41% |
| Equity | NOK 17,1M | -62% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 50 406 | 47 312 | 37 082 | 35 103 | 36 901 |
| Staff expenses | −11 764 | −8 919 | −8 808 | −9 485 | −9 144 |
| EBITDA | 20 689 | 23 368 | 18 069 | 12 015 | −9 855 |
| Depreciation & amort. | −19 506 | −21 063 | −23 891 | −16 126 | −20 025 |
| EBIT | 1 183 | 2 304 | −5 822 | −4 111 | −29 880 |
| Net financials | 4 947 | −2 564 | 5 059 | 1 416 | 2 366 |
| Profit before tax | 6 130 | −260 | −762 | −2 695 | −27 514 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 6 130 | 4 221 | −762 | −2 695 | −27 514 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 68 250 | 79 886 | 82 245 | 77 039 | 45 761 |
| Equity | 54 465 | 58 606 | 58 432 | 44 756 | 17 089 |
| Long-term debt | 0 | 5 000 | 6 712 | 11 615 | 0 |
| Short-term debt | 13 785 | 16 279 | 17 100 | 20 667 | 28 672 |
| Total debt | 13 785 | 21 279 | 23 813 | 32 282 | 28 672 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (4) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 44.72% | 44.72% | 2023 | |
| Company | 20.27% | 20.27% | 2023 | |
| Company | 12.34% | 12.34% | 2023 | |
| Company | 11.73% | 11.73% | 2023 | |
| Individual | 4.44% | 4.44% | 2023 | |
| Company | 2.14% | 2.14% | 2023 | |
| Company | 1.11% | 1.11% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Viken Tøftemo | Chairman | 0 companies |
| Adil Osmani | Chairman | 0 companies |
| Sigbjørn Rivelsrud | Board of Directors | 0 companies |
| Sigbjørn Myhrvold Rivelsrud | Board of Directors | 0 companies |
| Lasse Amundsen | Board of Directors | 0 companies |