| Revenue | NOK 16M | +23% |
| EBITDA | NOK 6,7M | +59% |
| Net profit | NOK 4,9M | +73% |
| Total assets | NOK 13,5M | +17% |
| Equity | NOK 1,5M | +2% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 557 | 999 | 808 | 418 | 15 | 284 | 10 747 | 11 534 | 12 278 | 11 770 | 10 778 | 10 083 | 11 112 | 12 051 | 12 675 | 13 061 | 16 004 |
| Staff expenses | −0 | −217 | −0 | −0 | −0 | −0 | −0 | −2 891 | −3 746 | −4 086 | −3 416 | −4 203 | −4 228 | −4 155 | −4 505 | −4 572 | −4 465 | −4 309 |
| EBITDA | 0 | 177 | −140 | −429 | 107 | −86 | −231 | 3 289 | 3 078 | 3 509 | 3 544 | 2 905 | 2 458 | 3 628 | 3 615 | 3 433 | 4 238 | 6 738 |
| Depreciation & amort. | −0 | −177 | −63 | −116 | −43 | −0 | −0 | −994 | −1 115 | −763 | −735 | −497 | −424 | −950 | −404 | −452 | −487 | −375 |
| EBIT | 0 | 0 | −203 | −545 | 64 | −86 | −231 | 2 295 | 1 963 | 2 747 | 2 809 | 2 408 | 2 033 | 2 678 | 3 211 | 2 981 | 3 751 | 6 364 |
| Net financials | 0 | 1 431 | −32 | 94 | −64 | 275 | 812 | −299 | 17 | 321 | −91 | −36 | −86 | −93 | −90 | −82 | −100 | −52 |
| Profit before tax | 0 | 1 431 | −234 | −451 | 0 | 188 | 582 | 1 996 | 1 980 | 3 067 | 2 718 | 2 372 | 1 948 | 2 584 | 3 120 | 2 898 | 3 651 | 6 312 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −626 | 502 | 331 | 858 | 654 | 471 | 428 | 569 | 687 | 638 | 803 | 1 389 |
| Net profit | 0 | 1 431 | −234 | −451 | 0 | 188 | 1 208 | 1 494 | 1 649 | 2 209 | 2 064 | 1 901 | 1 519 | 2 016 | 2 434 | 2 261 | 2 848 | 4 922 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 738 | 2 479 | 3 313 | 2 531 | 2 928 | 4 337 | 8 988 | 8 570 | 7 903 | 9 716 | 8 751 | 8 278 | 8 346 | 8 889 | 10 908 | 11 561 | 13 530 |
| Equity | — | 738 | 503 | 52 | 53 | 241 | 1 449 | 1 758 | 1 406 | 1 615 | 1 680 | 1 681 | 1 700 | 1 716 | 1 649 | 1 410 | 1 458 | 1 480 |
| Long-term debt | 0 | 0 | 0 | 2 533 | 1 779 | 1 895 | 2 151 | 2 639 | 2 093 | 858 | 1 292 | 1 444 | 1 756 | 1 417 | 1 083 | 750 | 426 | 0 |
| Short-term debt | 0 | 2 000 | 1 976 | 727 | 700 | 792 | 737 | 4 591 | 5 071 | 5 429 | 6 745 | 5 625 | 4 822 | 5 214 | 6 156 | 8 748 | 9 677 | 12 050 |
| Total debt | 0 | 2 000 | 1 976 | 3 260 | 2 479 | 2 687 | 2 888 | 7 230 | 7 164 | 6 288 | 8 037 | 7 070 | 6 578 | 6 631 | 7 239 | 9 498 | 10 103 | 12 050 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vestbø Holding As | Company | 50.0% | 50.0% | 2024 |
Horizont As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Inge Aasestrand | Chief Executive Officer | 0 companies |
| Pål Karsten Korsby Hansen | Chairman | 0 companies |