| Revenue | NOK 7,1M | +18% |
| EBITDA | NOK 2,8M | +7% |
| Net profit | NOK 735K | -42% |
| Total assets | NOK 36,1M | -9% |
| Equity | NOK 10,7M | +4% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 367 | 2 000 | 3 968 | 3 346 | 3 611 | 3 955 | 4 030 | 4 217 | 2 499 | 2 123 | 7 884 | 5 506 | 3 478 | 8 939 | 6 118 | 6 054 | 7 142 |
| Staff expenses | −94 | −290 | −951 | −743 | −1 526 | −1 763 | −751 | −1 498 | −245 | 98 | −71 | −377 | −155 | −227 | −321 | −268 | −362 |
| EBITDA | 481 | 1 281 | 2 350 | 1 764 | 991 | 752 | 2 085 | 1 254 | 994 | 973 | 6 390 | 533 | 1 760 | 6 019 | 3 529 | 2 576 | 2 768 |
| Depreciation & amort. | −67 | −65 | −58 | −217 | −181 | −184 | −197 | −247 | −279 | −256 | −232 | −472 | −492 | −442 | −250 | −390 | −325 |
| EBIT | 413 | 1 216 | 2 291 | 1 547 | 810 | 568 | 1 888 | 1 007 | 716 | 718 | 6 157 | 61 | 1 267 | 5 577 | 3 279 | 2 186 | 2 442 |
| Net financials | −210 | −231 | −300 | −328 | −401 | −504 | −493 | −400 | −300 | −232 | −228 | −226 | −447 | −389 | −446 | −552 | −1 500 |
| Profit before tax | 203 | 985 | 1 991 | 1 219 | 409 | 64 | 1 395 | 607 | 416 | 486 | 5 929 | −165 | 821 | 5 188 | 2 833 | 1 634 | 943 |
| Tax | 57 | 278 | 559 | 343 | 115 | 18 | 377 | 143 | 90 | 112 | 1 314 | −36 | 167 | 1 141 | 624 | 358 | 207 |
| Net profit | 146 | 707 | 1 432 | 876 | 295 | 46 | 1 018 | 464 | 326 | 373 | 4 615 | −129 | 654 | 4 047 | 2 209 | 1 275 | 735 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 163 | 7 133 | 8 936 | 15 687 | 10 306 | 13 586 | 13 589 | 12 943 | 13 582 | 12 430 | 15 925 | 22 294 | 24 599 | 23 333 | 25 281 | 39 808 | 36 139 |
| Equity | 537 | 883 | 900 | 1 776 | 2 070 | 2 025 | 2 798 | 3 263 | 3 589 | 3 963 | 8 406 | 7 441 | 1 733 | 5 846 | 6 492 | 10 297 | 10 713 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 415 | 7 914 | 7 794 | 7 355 | 5 615 | 4 885 | 5 240 | 7 472 | 10 696 | 10 437 | 10 211 | 20 515 | 19 641 |
| Short-term debt | 1 083 | 1 774 | 3 671 | 3 379 | 1 821 | 3 647 | 2 996 | 2 325 | 4 378 | 3 582 | 2 279 | 7 381 | 12 170 | 7 051 | 8 578 | 8 996 | 5 786 |
| Total debt | 3 627 | 6 249 | 8 036 | 13 911 | 8 235 | 11 561 | 10 791 | 9 680 | 9 993 | 8 467 | 7 519 | 14 853 | 22 866 | 17 487 | 18 790 | 29 511 | 25 426 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kf Goodwill As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Kragset Furuseth | Deputy Member | 0 companies |
| Paal-Mogens Furuseth | Chairman | 0 companies |