| Revenue | NOK 5,5M | +5% |
| EBITDA | NOK 3,5M | +15% |
| Net profit | NOK 730K | +60% |
| Total assets | NOK 20,5M | -7% |
| Equity | NOK 3,1M | +31% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 840 | 1 904 | 1 839 | 1 699 | 1 675 | 1 632 | 1 556 | 1 946 | 2 006 | 2 010 | 2 224 | 2 138 | 3 983 | 5 217 | 5 468 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −114 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 147 | 1 169 | 1 167 | 973 | 553 | 783 | 728 | 1 070 | 983 | 1 095 | 1 096 | 1 092 | 1 270 | 3 061 | 3 508 |
| Depreciation & amort. | −245 | −244 | −245 | −245 | −245 | −246 | −259 | −346 | −363 | −349 | −350 | −351 | −1 316 | −1 316 | −1 364 |
| EBIT | 902 | 925 | 923 | 729 | 308 | 537 | 469 | 724 | 620 | 746 | 747 | 742 | −46 | 1 746 | 2 144 |
| Net financials | −297 | −199 | −156 | −137 | −105 | −60 | −76 | −140 | −118 | −104 | −66 | −40 | −620 | −1 160 | −1 207 |
| Profit before tax | 605 | 726 | 767 | 592 | 204 | 476 | 393 | 584 | 503 | 643 | 681 | 701 | −666 | 586 | 937 |
| Tax | 114 | 159 | 192 | 141 | 42 | 117 | 28 | 121 | 106 | 138 | 174 | 162 | −48 | 129 | 207 |
| Net profit | 491 | 568 | 576 | 451 | 162 | 359 | 365 | 463 | 397 | 504 | 507 | 539 | −618 | 457 | 730 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 789 | 7 830 | 7 433 | 7 040 | 6 800 | 6 373 | 9 910 | 9 802 | 9 564 | 9 151 | 8 794 | 8 574 | 22 873 | 22 042 | 20 487 |
| Equity | 2 243 | 2 610 | 3 282 | 3 733 | 3 895 | 4 253 | 4 618 | 5 081 | 5 478 | 5 983 | 6 489 | 7 028 | 1 930 | 2 387 | 3 117 |
| Long-term debt | 5 228 | 4 628 | 3 415 | 2 844 | 2 340 | 1 575 | 0 | 0 | 0 | 0 | 0 | 0 | 20 000 | 18 775 | 16 561 |
| Short-term debt | 319 | 592 | 736 | 463 | 565 | 544 | 5 291 | 4 721 | 4 086 | 3 169 | 2 305 | 1 546 | 943 | 880 | 809 |
| Total debt | 5 546 | 5 220 | 4 151 | 3 307 | 2 905 | 2 119 | 5 291 | 4 721 | 4 086 | 3 169 | 2 305 | 1 546 | 20 943 | 19 655 | 17 370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Business Manager | Business Manager | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Røhne Eiendom As | Company | 50.0% | 50.0% | 2023 |
Mht Hauge As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Røhne | Business Manager | 0 companies |
| Arne Røhne | Board of Directors | 0 companies |
| Stein Hauge | Chairman | 0 companies |
| Carl Fredrik Røhne | Board of Directors | 0 companies |