| Revenue | NOK 83K | -91% |
| EBITDA | NOK 75K | -89% |
| Net profit | NOK 877K | -6% |
| Total assets | NOK 8,1M | +10% |
| Equity | NOK 8M | +12% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 294 | 58 | 59 | 880 | 83 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 582 | 47 | 59 | 652 | 75 |
| Depreciation & amort. | −19 | −25 | −25 | −25 | −25 |
| EBIT | 563 | 22 | 34 | 626 | 49 |
| Net financials | 134 | 316 | −28 | 456 | 871 |
| Profit before tax | 697 | 338 | 6 | 1 083 | 920 |
| Tax | 116 | 8 | 14 | 148 | 43 |
| Net profit | 581 | 330 | −9 | 935 | 877 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 874 | 6 439 | 6 491 | 7 373 | 8 125 |
| Equity | 6 564 | 6 194 | 6 185 | 7 119 | 7 996 |
| Long-term debt | 9 | 7 | 5 | 3 | 0 |
| Short-term debt | 302 | 238 | 301 | 251 | 128 |
| Total debt | 311 | 246 | 306 | 254 | 128 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MW Deputy Member | Deputy Member | 2001 |
OJ Chief Executive Officer | Chief Executive Officer | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martha Waage | Deputy Member | 0 companies |
| Ole Johan Waage | Chief Executive Officer | 0 companies |
| Ole Martin Waage | Board of Directors | 0 companies |