| Revenue | NOK 742K | -24% |
| EBITDA | NOK 632K | -22% |
| Net profit | NOK 627K | -17% |
| Total assets | NOK 6,8M | +6% |
| Equity | NOK 5,5M | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 591 | 823 | 690 | 686 | 304 | 402 | 217 | 306 | 257 | 156 | 388 | 99 | 343 | 1 372 | 652 | 130 | 974 | 742 |
| Staff expenses | −92 | −92 | −92 | −92 | −92 | −58 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −0 | −1 | −1 | −5 |
| EBITDA | 352 | 571 | 474 | 420 | 80 | 245 | 172 | 251 | 190 | 99 | 332 | 60 | 298 | 1 271 | 532 | 22 | 815 | 632 |
| Depreciation & amort. | −153 | −140 | −82 | −0 | −0 | −0 | −0 | −1 | −16 | −18 | −20 | −3 | −3 | −3 | −2 | −0 | −0 | −0 |
| EBIT | 199 | 431 | 393 | 420 | 80 | 245 | 172 | 250 | 174 | 81 | 313 | 56 | 295 | 1 267 | 530 | 22 | 815 | 632 |
| Net financials | 48 | 42 | 51 | 57 | 69 | 73 | 72 | 41 | 23 | 22 | 23 | 36 | 26 | 11 | 24 | 94 | 155 | 173 |
| Profit before tax | 247 | 473 | 443 | 477 | 149 | 317 | 244 | 291 | 197 | 103 | 335 | 92 | 321 | 1 279 | 554 | 116 | 970 | 804 |
| Tax | 69 | 133 | 125 | 134 | 42 | 89 | 66 | 78 | 49 | 24 | 77 | 20 | 71 | 281 | 122 | 32 | 213 | 177 |
| Net profit | 177 | 340 | 318 | 343 | 108 | 228 | 178 | 213 | 148 | 79 | 259 | 72 | 251 | 997 | 432 | 84 | 757 | 627 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 865 | 2 324 | 2 661 | 2 601 | 2 654 | 2 865 | 2 974 | 3 193 | 3 267 | 3 352 | 3 776 | 3 798 | 4 139 | 5 450 | 5 469 | 5 381 | 6 400 | 6 786 |
| Equity | 1 257 | 1 597 | 1 915 | 2 258 | 2 366 | 2 594 | 2 772 | 2 985 | 3 134 | 3 213 | 3 471 | 3 543 | 3 794 | 4 791 | 5 223 | 5 307 | 6 064 | 5 522 |
| Long-term debt | 498 | 498 | 498 | 0 | 0 | 0 | 0 | 8 | 10 | 14 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 230 | 248 | 342 | 288 | 270 | 202 | 200 | 123 | 125 | 292 | 255 | 345 | 659 | 246 | 74 | 336 | 1 264 |
| Total debt | 608 | 727 | 745 | 342 | 288 | 270 | 202 | 208 | 133 | 139 | 305 | 255 | 345 | 659 | 246 | 74 | 336 | 1 264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GD Deputy Member | Deputy Member | 2005 | — | — |
FD Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Geir Drangsholt | Deputy Member | 0 companies |
| Finn Drangsholt | Chief Executive Officer | 0 companies |