| Revenue | NOK 6M | +4% |
| EBITDA | NOK 4K | +101% |
| Net profit | NOK -36K | +95% |
| Total assets | NOK 437K | -12% |
| Equity | NOK -830K | -4% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 501 | 10 337 | 11 417 | 12 273 | 9 743 | 9 175 | 8 695 | 9 010 | 8 439 | 6 507 | 8 001 | 8 725 | 8 872 | 9 227 | 8 233 | 6 911 | 5 806 | 6 028 |
| Staff expenses | −0 | −2 592 | −3 311 | −4 148 | −5 067 | −4 245 | −3 410 | −3 065 | −3 149 | −3 524 | −3 180 | −2 991 | −3 699 | −4 067 | −4 419 | −4 335 | −3 651 | −2 971 | −2 543 |
| EBITDA | 0 | 631 | 2 186 | 970 | 232 | −386 | 1 013 | 1 360 | 1 635 | 341 | −60 | 782 | 602 | 440 | 233 | −556 | −494 | −724 | 4 |
| Depreciation & amort. | −0 | −26 | −36 | −37 | −64 | −66 | −66 | −124 | −27 | −24 | −16 | −25 | −29 | −23 | −25 | −29 | −21 | −17 | −14 |
| EBIT | 0 | 605 | 2 150 | 933 | 168 | −451 | 948 | 1 237 | 1 607 | 317 | −76 | 757 | 574 | 417 | 209 | −586 | −515 | −741 | −10 |
| Net financials | 0 | 47 | 15 | 86 | 27 | 16 | 1 | −5 | −15 | −18 | −12 | −12 | 2 | −8 | −17 | −26 | −27 | −22 | −26 |
| Profit before tax | 0 | 653 | 2 165 | 1 019 | 196 | −435 | 948 | 1 232 | 1 592 | 299 | −88 | 745 | 575 | 409 | 192 | −612 | −542 | −763 | −36 |
| Tax | −0 | 254 | 510 | 286 | 107 | −0 | 76 | 306 | 423 | 96 | −0 | 145 | 136 | 87 | 43 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 398 | 1 655 | 733 | 88 | −435 | 872 | 925 | 1 169 | 203 | −88 | 600 | 440 | 322 | 148 | −612 | −542 | −763 | −36 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 110 | 3 892 | 2 787 | 2 613 | 1 807 | 1 962 | 2 898 | 3 251 | 1 521 | 1 061 | 2 021 | 1 614 | 2 000 | 2 310 | 1 547 | 863 | 494 | 437 |
| Equity | — | 861 | 401 | 773 | 585 | 150 | 422 | 423 | 422 | 425 | 337 | 407 | 652 | 974 | 1 122 | 510 | −32 | −794 | −830 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 393 | 432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 340 | 0 |
| Short-term debt | 0 | 1 249 | 3 491 | 2 014 | 2 027 | 1 656 | 1 540 | 2 082 | 2 397 | 1 096 | 724 | 1 614 | 962 | 1 026 | 1 188 | 1 037 | 894 | 949 | 1 028 |
| Total debt | 0 | 1 249 | 3 491 | 2 014 | 2 027 | 1 656 | 1 540 | 2 475 | 2 829 | 1 096 | 724 | 1 614 | 962 | 1 026 | 1 188 | 1 037 | 894 | 1 289 | 1 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ronny Storum | Chief Executive Officer | 0 companies |
| Lars Erik Styve | Chief Executive Officer | 0 companies |