| Revenue | NOK 57K | +76% |
| EBITDA | NOK 44K | +155% |
| Net profit | NOK 44K | +155% |
| Total assets | NOK 70K | -17% |
| Equity | NOK -1M | +4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 283 | 10 | 0 | 32 | 57 |
| Staff expenses | −408 | −20 | −0 | −3 | −0 |
| EBITDA | −470 | −10 | −5 | −80 | 44 |
| Depreciation & amort. | −80 | −165 | −42 | −0 | −0 |
| EBIT | −550 | −175 | −47 | −80 | 44 |
| Net financials | −9 | 0 | 0 | −0 | 0 |
| Profit before tax | −560 | −175 | −47 | −80 | 44 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −560 | −175 | −47 | −80 | 44 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 240 | 138 | 94 | 84 | 70 |
| Equity | −746 | −922 | −968 | −1 048 | −1 004 |
| Long-term debt | 8 | 8 | 7 | 1 | 6 |
| Short-term debt | 978 | 1 051 | 1 055 | 1 131 | 1 068 |
| Total debt | 986 | 1 060 | 1 063 | 1 133 | 1 074 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DF Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2014 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85.78% | 85.78% | 2022 | |
| Individual | 13.07% | 13.07% | 2022 | |
| Individual | 1.15% | 1.15% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Derry Frederick Grant-James | Deputy Member | 0 companies |
| Wenche Iren Eriksen | Board of Directors | 0 companies |
| Daniel Alan Evenson | Chairman | 0 companies |