| Revenue | NOK 50K | -50% |
| EBITDA | NOK -558K | +54% |
| Net profit | NOK -750K | +51% |
| Total assets | NOK 14,1M | -7% |
| Equity | NOK 13,3M | -5% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 587 | 4 020 | 4 184 | 2 613 | 262 | 688 | 337 | 523 | 2 212 | 1 597 | 12 794 | 1 391 | 932 | 0 | 40 | 100 | 50 |
| Staff expenses | −1 157 | −1 610 | −1 345 | −1 373 | −121 | −3 | −124 | −575 | −1 560 | −1 747 | −776 | −1 423 | −1 246 | −1 166 | −802 | −734 | −59 |
| EBITDA | −75 | 236 | 217 | −570 | −187 | 303 | −78 | −133 | 349 | −405 | 11 371 | −596 | −825 | −1 679 | −1 139 | −1 208 | −558 |
| Depreciation & amort. | −155 | −50 | −71 | −64 | −63 | −45 | −34 | 0 | −0 | −22 | −72 | −166 | −344 | −357 | −420 | −325 | −171 |
| EBIT | −230 | 186 | 146 | −634 | −250 | 258 | −112 | −133 | 349 | −427 | 11 299 | −762 | −1 169 | −2 036 | −1 559 | −1 533 | −730 |
| Net financials | 32 | −30 | 301 | 328 | 120 | 124 | 78 | 127 | 2 549 | 56 | 2 595 | 4 768 | 4 232 | 38 | 8 | 10 | −21 |
| Profit before tax | −198 | 156 | 447 | −306 | −130 | 382 | −34 | −6 | 2 898 | −370 | 13 894 | 4 006 | 3 063 | −1 998 | −1 550 | −1 523 | −750 |
| Tax | −54 | 51 | 127 | −76 | −36 | 118 | −9 | 1 | 670 | −0 | 2 544 | −20 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −143 | 104 | 320 | −230 | −94 | 264 | −25 | −7 | 2 227 | −370 | 11 350 | 4 026 | 3 063 | −1 998 | −1 550 | −1 523 | −750 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 786 | 1 808 | 2 145 | 1 689 | 2 297 | 2 279 | 2 174 | 2 133 | 5 294 | 3 623 | 16 571 | 17 263 | 19 737 | 17 814 | 16 716 | 15 154 | 14 137 |
| Equity | 640 | 744 | 1 065 | 834 | 740 | 1 005 | 980 | 973 | 2 900 | 2 380 | 13 380 | 16 106 | 19 169 | 17 171 | 15 620 | 14 097 | 13 347 |
| Long-term debt | 300 | 0 | 0 | 0 | 1 235 | 864 | 864 | 864 | 865 | 365 | 30 | 10 | 10 | 10 | 10 | 10 | 10 |
| Short-term debt | 846 | 819 | 797 | 694 | 322 | 410 | 330 | 296 | 1 529 | 878 | 3 161 | 1 147 | 558 | 634 | 1 085 | 1 046 | 780 |
| Total debt | 1 146 | 1 064 | 1 080 | 855 | 1 557 | 1 274 | 1 194 | 1 160 | 2 394 | 1 243 | 3 191 | 1 157 | 568 | 644 | 1 095 | 1 057 | 790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristin Apold Brenna | Deputy Member | 0 companies |
| Nils Brenna | Chairman | 0 companies |