| Revenue | NOK 168K | -67% |
| EBITDA | NOK -411K | -147% |
| Net profit | NOK 188K | +213% |
| Total assets | NOK 464K | +443% |
| Equity | NOK 454K | +71% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 423 | 274 | 228 | 400 | 54 | 172 | 49 | 9 | 1 247 | 1 696 | 458 | 513 | 168 |
| Staff expenses | −0 | −68 | −0 | −166 | −0 | −0 | −0 | −0 | −447 | −579 | −192 | −471 | −326 |
| EBITDA | −186 | −523 | 328 | −59 | 21 | 122 | 31 | −11 | 535 | 53 | 205 | −167 | −411 |
| Depreciation & amort. | −38 | −16 | −13 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −225 | −539 | 314 | −72 | 21 | 122 | 31 | −11 | 535 | 53 | 205 | −167 | −411 |
| Net financials | −1 | −104 | 702 | −20 | 2 | −9 | −2 | −2 | 0 | 0 | −0 | −0 | 599 |
| Profit before tax | −225 | −643 | 1 017 | −93 | 23 | 113 | 29 | −13 | 535 | 53 | 205 | −167 | 188 |
| Tax | −174 | −21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 45 | −0 | −0 |
| Net profit | −51 | −622 | 1 017 | −93 | 23 | 113 | 29 | −13 | 535 | 53 | 160 | −167 | 188 |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 094 | 2 945 | 203 | 210 | 13 | 129 | 139 | 9 | 388 | 1 | 291 | 86 | 464 |
| Equity | −660 | −1 282 | −265 | −358 | −381 | −268 | −239 | −253 | 283 | 273 | 433 | 266 | 454 |
| Long-term debt | 3 157 | 3 157 | 107 | 0 | 0 | 349 | 349 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 576 | 1 070 | 361 | 568 | 395 | 48 | 29 | 261 | 105 | −272 | −142 | −181 | 10 |
| Total debt | 3 755 | 4 227 | 468 | 568 | 395 | 397 | 379 | 261 | 105 | −272 | −142 | −181 | 10 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Erik Warren | Chairman | 0 companies |