| Revenue | NOK 9,7M | +60% |
| EBITDA | NOK 4,3M | +2086% |
| Net profit | NOK 9,2M | -12% |
| Total assets | NOK 214,1M | +26% |
| Equity | NOK 67,1M | +4% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 575 | 1 687 | 2 700 | 1 974 | 2 128 | 2 689 | 2 558 | 4 293 | 3 880 | 3 667 | 3 324 | 4 185 | 7 018 | 6 017 | 5 848 | 6 030 | 9 672 |
| Staff expenses | −744 | −804 | −847 | −853 | −1 287 | −1 318 | −1 261 | −1 593 | −2 254 | −2 356 | −2 597 | −2 663 | −3 060 | −3 167 | −3 381 | −3 184 | −3 384 |
| EBITDA | −169 | −55 | 1 176 | 531 | −17 | 446 | 337 | 1 384 | 431 | 383 | −617 | −1 306 | 859 | 1 334 | 265 | −217 | 4 314 |
| Depreciation & amort. | −320 | −299 | −177 | −183 | −174 | −128 | −128 | −128 | −236 | −220 | −219 | −228 | −252 | −258 | −256 | −447 | −543 |
| EBIT | −488 | −354 | 999 | 348 | −191 | 318 | 209 | 1 256 | 194 | 163 | −836 | −1 534 | 607 | 1 076 | 9 | −664 | 3 771 |
| Net financials | 2 451 | 1 489 | 2 530 | 3 628 | 1 731 | 2 057 | 6 254 | 7 416 | 2 471 | 9 086 | 26 669 | 6 554 | 16 635 | 26 914 | 16 363 | 13 942 | 7 978 |
| Profit before tax | 1 963 | 1 135 | 3 529 | 3 976 | 1 540 | 2 375 | 6 463 | 8 672 | 2 665 | 9 249 | 25 833 | 5 020 | 17 241 | 27 990 | 16 373 | 13 278 | 11 749 |
| Tax | −5 | 35 | 488 | 352 | 363 | 273 | 221 | 436 | 135 | 79 | −43 | 1 070 | 3 231 | 5 729 | 2 461 | 2 900 | 2 573 |
| Net profit | 1 968 | 1 100 | 3 041 | 3 624 | 1 177 | 2 102 | 6 242 | 8 236 | 2 531 | 9 171 | 25 876 | 3 951 | 14 010 | 22 261 | 13 911 | 10 378 | 9 176 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 829 | 23 748 | 24 309 | 26 560 | 26 220 | 37 307 | 27 313 | 38 155 | 34 926 | 43 204 | 137 002 | 135 358 | 171 677 | 161 780 | 174 626 | 169 888 | 214 110 |
| Equity | 18 723 | 19 273 | 21 564 | 22 064 | 21 146 | 20 848 | 25 170 | 29 406 | 26 937 | 32 607 | 52 483 | 53 234 | 63 244 | 75 505 | 57 345 | 64 388 | 67 077 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 509 | 2 421 | 938 | 4 516 | 2 779 | 5 384 | 82 861 | 59 482 | 57 623 | 42 653 | 32 784 | 53 871 | 99 941 |
| Short-term debt | 1 338 | 859 | 1 552 | 1 928 | 2 565 | 14 038 | 1 205 | 4 233 | 5 211 | 5 213 | 1 659 | 22 642 | 50 810 | 43 621 | 84 497 | 51 629 | 47 092 |
| Total debt | 4 106 | 4 475 | 2 745 | 4 495 | 5 074 | 16 459 | 2 143 | 8 750 | 7 989 | 10 597 | 84 519 | 82 124 | 108 433 | 86 275 | 117 281 | 105 500 | 147 033 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond Østby | Chairman | 0 companies |
| Ann-Lisbeth Østby | Board of Directors | 0 companies |
| Simen Østby | Board of Directors | 0 companies |
| Christine Østby Ekrem | Board of Directors | 0 companies |