| Revenue | NOK 136,2M | -16% |
| EBITDA | NOK -3,3M | +66% |
| Net profit | NOK -9,6M | +21% |
| Total assets | NOK 25,6M | -4% |
| Equity | NOK -28,4M | -51% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 389 | 34 226 | 65 453 | 0 | 0 | 129 704 | 153 055 | 174 720 | 157 785 | 210 824 | 212 101 | 247 062 | 316 048 | 147 146 | 161 708 | 136 179 |
| Staff expenses | −2 674 | −2 404 | −1 974 | −0 | −0 | −4 099 | −2 777 | −3 025 | −3 969 | −2 402 | −9 114 | −6 794 | −7 274 | −6 443 | −6 327 | −4 705 |
| EBITDA | −1 979 | −897 | 2 054 | 0 | 0 | 3 324 | 3 957 | 3 524 | 3 158 | 5 290 | 1 114 | 4 309 | 13 654 | −15 676 | −9 639 | −3 324 |
| Depreciation & amort. | −0 | −0 | −7 | −0 | −0 | −0 | −6 | −24 | −31 | −44 | −397 | −172 | −128 | −121 | −87 | −35 |
| EBIT | −1 979 | −897 | 2 046 | 0 | 0 | 3 324 | 3 951 | 3 500 | 3 127 | 5 246 | 717 | 4 137 | 13 527 | −15 797 | −9 726 | −3 359 |
| Net financials | 527 | 753 | −285 | 0 | 0 | 450 | 846 | −67 | −30 | 324 | −2 502 | 13 | −2 230 | −565 | −2 530 | −6 286 |
| Profit before tax | −1 452 | −144 | 1 761 | 0 | 0 | 3 774 | 4 797 | 3 433 | 3 097 | 5 570 | −1 785 | 4 150 | 11 297 | −16 363 | −12 256 | −9 645 |
| Tax | −0 | −0 | 64 | −0 | −0 | 1 028 | 1 309 | 858 | 764 | 1 399 | −285 | 938 | 2 496 | 235 | −0 | −0 |
| Net profit | −1 452 | −144 | 1 697 | 0 | 0 | 2 746 | 3 488 | 2 575 | 2 333 | 4 171 | −1 500 | 3 212 | 8 801 | −16 598 | −12 256 | −9 645 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 982 | 4 912 | 10 770 | — | — | 25 661 | 42 031 | 40 038 | 31 739 | 49 157 | 53 463 | 55 533 | 56 032 | 17 621 | 26 620 | 25 631 |
| Equity | 1 143 | 999 | 4 696 | — | — | 4 703 | 10 534 | 3 000 | 3 000 | 3 000 | 2 533 | 5 745 | 10 049 | −6 549 | −18 805 | −28 449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 53 | 47 | 36 | 28 | 18 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 839 | 3 913 | 6 050 | 0 | 0 | 20 905 | 31 450 | 37 002 | 28 711 | 46 139 | 50 930 | 49 788 | 45 983 | 24 170 | 45 425 | 54 081 |
| Total debt | 7 839 | 3 913 | 6 050 | 0 | 0 | 20 958 | 31 497 | 37 038 | 28 739 | 46 157 | 50 930 | 49 788 | 45 983 | 24 170 | 45 425 | 54 081 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 2022 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Itp Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Møller | Deputy Member | 0 companies |
| John Aamodt | Chief Executive Officer | 0 companies |
| Jesper Lilledal Holmgaard | Chairman | 0 companies |
| Fredrik Alexander Woxen | Chairman | 0 companies |
| Mehrdad Amini | Board of Directors | 0 companies |
| Bjørn Kjetil Pettersson | Board of Directors | 0 companies |