| Revenue | NOK 6,3M | -5% |
| EBITDA | NOK 557K | -16% |
| Net profit | NOK 41K | +262% |
| Total assets | NOK 6,2M | -5% |
| Equity | NOK 1,1M | +4% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 767 | 4 348 | 4 958 | 6 575 | 6 256 |
| Staff expenses | −1 318 | −1 574 | −1 926 | −3 105 | −3 348 |
| EBITDA | 424 | 476 | 394 | 661 | 557 |
| Depreciation & amort. | −276 | −244 | −224 | −348 | −356 |
| EBIT | 149 | 232 | 170 | 313 | 201 |
| Net financials | −121 | −95 | −144 | −216 | −234 |
| Profit before tax | 28 | 137 | 26 | 97 | −32 |
| Tax | 8 | 33 | 6 | 86 | −73 |
| Net profit | 19 | 104 | 20 | 11 | 41 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 448 | 5 006 | 7 429 | 6 534 | 6 237 |
| Equity | 932 | 1 036 | 1 056 | 1 067 | 1 108 |
| Long-term debt | 3 688 | 3 352 | 4 224 | 3 954 | 4 243 |
| Short-term debt | 828 | 618 | 2 149 | 1 513 | 886 |
| Total debt | 4 517 | 3 970 | 6 373 | 5 466 | 5 129 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ES Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eldbjørg Stormoen Larsen | Deputy Member | 0 companies |
| Oddvar Jenssen | Chairman | 0 companies |