| Revenue | NOK 1,6M | +5% |
| EBITDA | NOK 353K | +27% |
| Net profit | NOK 497K | -90% |
| Total assets | NOK 2,3M | -57% |
| Equity | NOK 1,9M | -61% |
| Employees | 1 | — |
| Item | 2008 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 502 | 1 700 | 1 543 | 1 560 | 1 604 | 1 787 | 1 790 | 1 853 | 2 897 | 1 728 | 2 190 | 1 690 | 1 565 | 1 642 |
| Staff expenses | −716 | −688 | −491 | −804 | −970 | −806 | −747 | −624 | −755 | −602 | −858 | −770 | −858 | −885 |
| EBITDA | 547 | 660 | 588 | 399 | 309 | 592 | 668 | 972 | 1 893 | 916 | 1 156 | 723 | 278 | 353 |
| Depreciation & amort. | −140 | −35 | −0 | −134 | −155 | −152 | −124 | −99 | −26 | −0 | −13 | −27 | −59 | −105 |
| EBIT | 407 | 626 | 588 | 265 | 154 | 440 | 544 | 873 | 1 866 | 916 | 1 143 | 697 | 219 | 249 |
| Net financials | 905 | 1 070 | 1 056 | 1 819 | 1 | 71 | 127 | −99 | −447 | 693 | 3 613 | 524 | 4 748 | 241 |
| Profit before tax | 1 313 | 1 696 | 1 643 | 2 084 | 155 | 511 | 671 | 774 | 1 420 | 1 608 | 4 756 | 1 221 | 4 967 | 490 |
| Tax | 105 | 135 | 183 | 71 | 41 | 107 | 141 | 206 | 422 | 212 | 283 | 167 | 51 | −7 |
| Net profit | 1 208 | 1 562 | 1 460 | 2 014 | 114 | 404 | 530 | 569 | 998 | 1 396 | 4 472 | 1 053 | 4 916 | 497 |
| Item | 2008 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 531 | 2 403 | 2 804 | 5 138 | 4 028 | 4 352 | 4 847 | 4 098 | 4 069 | 5 207 | 6 734 | 5 807 | 5 346 | 2 315 |
| Equity | 548 | 688 | 1 940 | 2 819 | 2 932 | 3 337 | 3 337 | 2 236 | 3 233 | 4 629 | 5 927 | 3 889 | 4 921 | 1 938 |
| Long-term debt | 453 | 257 | 0 | 819 | 727 | 638 | 577 | 510 | 26 | 21 | 15 | 9 | 7 | 0 |
| Short-term debt | 1 530 | 1 458 | 865 | 1 500 | 369 | 377 | 933 | 1 352 | 810 | 557 | 792 | 1 910 | 418 | 377 |
| Total debt | 1 983 | 1 715 | 865 | 2 319 | 1 095 | 1 016 | 1 510 | 1 862 | 836 | 578 | 807 | 1 919 | 425 | 377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Deputy Member | Deputy Member | 2001 | — | — |
LS Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Riis Lied | Deputy Member | 0 companies |
| Lisbeth Steinarsdottir Riis | Deputy Member | 0 companies |
| Morten Lied | Chairman | 0 companies |