| Revenue | NOK 2,1M | -3% |
| EBITDA | NOK 1,5M | -5% |
| Net profit | NOK 498K | -12% |
| Total assets | NOK 12M | +1% |
| Equity | NOK 5M | +11% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 211 | 899 | 1 053 | 1 164 | 1 430 | 3 779 | 1 170 | 1 248 | 1 169 | 1 477 | 2 034 | 1 603 | 2 005 | 1 961 | 2 117 | 2 184 | 2 115 |
| Staff expenses | −46 | −112 | −143 | −200 | −286 | −309 | −314 | −328 | −340 | −541 | −0 | −0 | −0 | −88 | −80 | −80 | −80 |
| EBITDA | 843 | 386 | 246 | 409 | 925 | 3 024 | 467 | 466 | 387 | 555 | 1 509 | 708 | 1 373 | 1 264 | 1 361 | 1 615 | 1 534 |
| Depreciation & amort. | −205 | −201 | −200 | −196 | −198 | −209 | −213 | −224 | −282 | −410 | −553 | −573 | −609 | −618 | −635 | −636 | −638 |
| EBIT | 638 | 185 | 46 | 213 | 727 | 2 815 | 254 | 242 | 105 | 145 | 956 | 135 | 763 | 646 | 726 | 978 | 897 |
| Net financials | −472 | −313 | −277 | −292 | −317 | −198 | −86 | −18 | −47 | −176 | −219 | −254 | −165 | −199 | −204 | −254 | −258 |
| Profit before tax | 166 | −128 | −231 | −79 | 410 | 2 617 | 168 | 223 | 58 | −31 | 737 | −118 | 599 | 447 | 523 | 725 | 639 |
| Tax | 47 | −36 | −65 | −22 | 115 | 715 | 46 | 42 | 9 | −12 | 165 | −26 | 132 | 98 | 115 | 159 | 141 |
| Net profit | 120 | −92 | −167 | −57 | 295 | 1 901 | 123 | 181 | 49 | −19 | 572 | −93 | 467 | 348 | 408 | 565 | 498 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 029 | 6 308 | 6 170 | 5 908 | 6 212 | 5 940 | 6 164 | 5 726 | 9 197 | 14 668 | 13 099 | 12 231 | 12 315 | 11 819 | 11 858 | 11 893 | 11 968 |
| Equity | 418 | 325 | 159 | 102 | 397 | 2 299 | 2 421 | 2 164 | 2 213 | 2 194 | 2 766 | 2 673 | 3 140 | 3 489 | 3 896 | 4 462 | 4 960 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 649 | 3 252 | 3 360 | 2 726 | 6 719 | 12 132 | 9 796 | 9 374 | 8 843 | 7 922 | 7 530 | 7 042 | 6 650 |
| Short-term debt | 139 | 183 | 299 | 128 | 166 | 390 | 383 | 836 | 264 | 342 | 538 | 184 | 332 | 408 | 432 | 388 | 358 |
| Total debt | 6 611 | 5 983 | 6 011 | 5 806 | 5 815 | 3 642 | 3 742 | 3 562 | 6 983 | 12 474 | 10 333 | 9 558 | 9 174 | 8 330 | 7 962 | 7 431 | 7 008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
JB Deputy Member | Deputy Member | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K. Breivik Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ken André Breivik | Chief Executive Officer | 0 companies |
| Jan Børge Vik | Deputy Member | 0 companies |