| Revenue | NOK 601K | -8% |
| EBITDA | NOK 401K | -11% |
| Net profit | NOK 256K | -73% |
| Total assets | NOK 12,7M | +4% |
| Equity | NOK 1,5M | +20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 374 | 926 | 472 | 1 137 | 1 009 | 1 006 | 320 | 362 | 197 | 176 | 331 | 350 | 362 | 252 | 335 | 656 | 601 |
| Staff expenses | −0 | −0 | −0 | −779 | −383 | −0 | 41 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 253 | 356 | 20 | 233 | 499 | 879 | 148 | 296 | 108 | −19 | 87 | 282 | 244 | 120 | −294 | 452 | 401 |
| Depreciation & amort. | −4 | −27 | −3 | −2 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −90 | −90 | −90 |
| EBIT | 249 | 329 | 17 | 231 | 490 | 879 | 148 | 296 | 108 | −19 | 87 | 282 | 244 | 120 | −384 | 362 | 311 |
| Net financials | −355 | −247 | −287 | −298 | −67 | −541 | 617 | −704 | −284 | −772 | 286 | −261 | −132 | −43 | 188 | 571 | −55 |
| Profit before tax | −106 | 82 | −269 | −67 | 423 | 337 | 764 | −408 | −175 | −791 | 373 | 21 | 113 | 77 | −196 | 933 | 256 |
| Tax | −19 | 19 | −0 | −0 | −0 | 112 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −87 | 63 | −269 | −67 | 423 | 225 | 764 | −408 | −175 | −791 | 373 | 21 | 113 | 77 | −196 | 933 | 256 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 100 | 6 087 | 5 959 | 7 045 | 7 472 | 8 235 | 9 769 | 9 613 | 9 795 | 9 417 | 10 600 | 11 142 | 11 712 | 12 063 | 11 959 | 12 262 | 12 697 |
| Equity | 203 | 266 | −3 | −70 | 353 | 578 | 1 343 | 934 | 759 | −32 | 340 | 361 | 474 | 550 | 355 | 1 288 | 1 544 |
| Long-term debt | 4 799 | 5 756 | 5 916 | 6 460 | 6 888 | 7 503 | 8 415 | 8 663 | 9 033 | 9 424 | 10 244 | 10 776 | 11 234 | 11 451 | 11 469 | 10 949 | 11 147 |
| Short-term debt | 0 | 65 | 47 | 655 | 231 | 154 | 11 | 16 | 4 | 26 | 15 | 5 | 4 | 61 | 135 | 25 | 5 |
| Total debt | 4 799 | 5 821 | 5 962 | 7 115 | 7 118 | 7 657 | 8 426 | 8 679 | 9 037 | 9 450 | 10 259 | 10 781 | 11 239 | 11 512 | 11 604 | 10 974 | 11 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Wøllo | Deputy Member | 0 companies |
| Jørre André Kjemperud | Chairman | 0 companies |