| Revenue | NOK 1,1M | +19% |
| EBITDA | NOK 4,2M | +303% |
| Net profit | NOK 559,1M | +20872% |
| Total assets | NOK 713,8M | +343% |
| Equity | NOK 712,9M | +363% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 256 | 279 | 176 | 113 | 102 | 183 | 228 | 192 | 272 | 281 | 349 | 376 | 7 051 | 780 | 964 | 1 149 |
| Staff expenses | −93 | −126 | −126 | −128 | −131 | −26 | −75 | −189 | −183 | −115 | −545 | −832 | −1 062 | −1 149 | −2 020 | −2 049 |
| EBITDA | −105 | −124 | −321 | −181 | −184 | −55 | −136 | −243 | −216 | −214 | −22 719 | −12 197 | −7 384 | −1 040 | −2 083 | 4 227 |
| Depreciation & amort. | −21 | −18 | −18 | −18 | −18 | −18 | −18 | −16 | −0 | −0 | −0 | −0 | −3 207 | −3 242 | −3 436 | −3 475 |
| EBIT | −126 | −142 | −339 | −199 | −202 | −73 | −154 | −259 | −216 | −214 | −22 719 | −12 197 | −10 591 | −4 283 | −5 518 | 752 |
| Net financials | −418 | 9 049 | 697 | 1 256 | 6 811 | 10 791 | 4 442 | 9 523 | 11 236 | 40 659 | 17 099 | 48 754 | 12 610 | 79 113 | 2 827 | 558 362 |
| Profit before tax | −544 | 8 907 | 358 | 1 057 | 6 610 | 10 718 | 4 288 | 9 264 | 11 020 | 40 445 | −5 620 | 36 557 | 2 019 | 74 830 | −2 692 | 559 114 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −544 | 8 907 | 358 | 1 057 | 6 610 | 10 718 | 4 288 | 9 264 | 11 020 | 40 445 | −5 620 | 36 557 | 2 019 | 74 830 | −2 692 | 559 114 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 803 | 54 332 | 48 547 | 49 052 | 84 757 | 78 827 | 76 519 | 73 220 | 81 123 | 102 772 | 97 415 | 107 264 | 104 715 | 165 667 | 161 078 | 713 763 |
| Equity | 40 445 | 47 154 | 47 042 | 47 314 | 52 353 | 61 502 | 64 220 | 69 912 | 77 792 | 99 398 | 70 227 | 100 504 | 96 243 | 162 793 | 153 821 | 712 935 |
| Long-term debt | 3 290 | 3 100 | 910 | 845 | 30 780 | 15 715 | 10 650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 4 078 | 596 | 893 | 1 624 | 1 610 | 1 649 | 3 308 | 3 330 | 3 374 | 27 188 | 6 760 | 8 472 | 2 874 | 7 257 | 828 |
| Total debt | 3 358 | 7 178 | 1 506 | 1 738 | 32 404 | 17 325 | 12 299 | 3 308 | 3 330 | 3 374 | 27 188 | 6 760 | 8 472 | 2 874 | 7 257 | 828 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.9% | 23.9% | 2022 | |
| Individual | 23.9% | 23.9% | 2022 | |
Aphex Stinger As | Company | 23.9% | 23.9% | 2022 |
Modulation As | Company | 23.9% | 23.9% | 2022 |
| Individual | 3.2% | 3.2% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|